| Revenue | NOK 1M | +6% |
| EBITDA | NOK 919K | +13% |
| Net profit | NOK 587K | +21% |
| Total assets | NOK 8M | +1% |
| Equity | NOK 1,2M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 643 | 662 | 0 | 708 | 712 | 719 | 837 | 758 | 770 | 797 | 806 | 818 | 821 | 845 | 1 332 | 977 | 1 038 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 525 | 516 | 0 | 207 | 582 | 620 | 672 | 325 | 704 | 711 | 733 | 745 | 734 | 740 | 1 229 | 811 | 919 |
| Depreciation & amort. | −0 | −82 | −82 | −0 | −193 | −193 | −194 | −194 | −194 | −194 | −194 | −194 | −194 | −194 | 76 | −55 | −35 | −35 |
| EBIT | 0 | 443 | 434 | 0 | 14 | 389 | 427 | 478 | 130 | 510 | 516 | 539 | 551 | 539 | 816 | 1 174 | 776 | 884 |
| Net financials | 0 | −240 | −154 | 0 | −97 | −99 | −99 | −80 | −72 | −65 | −61 | −54 | 18 | 104 | 14 | −108 | −152 | −132 |
| Profit before tax | 0 | 203 | 280 | 0 | −83 | 290 | 328 | 397 | 58 | 445 | 455 | 485 | 569 | 644 | 830 | 1 066 | 624 | 751 |
| Tax | −0 | 57 | 78 | −0 | −24 | 80 | 87 | 107 | 11 | 110 | 109 | 113 | 125 | 142 | 182 | 234 | 138 | 164 |
| Net profit | 0 | 146 | 201 | 0 | −59 | 209 | 240 | 291 | 47 | 334 | 346 | 372 | 444 | 502 | 647 | 831 | 486 | 587 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 080 | 4 047 | — | 3 586 | 3 885 | 3 806 | 3 901 | 3 719 | 3 795 | 3 925 | 4 122 | 9 844 | 10 181 | 7 392 | 7 633 | 7 920 | 7 972 |
| Equity | — | 588 | 790 | — | 897 | 958 | 1 135 | 1 377 | 1 382 | 1 681 | 2 002 | 2 361 | 2 796 | 100 | 214 | 1 026 | 1 051 | 1 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 604 | 2 468 | 2 313 | 2 160 | 1 901 | 1 744 | 1 540 | 1 408 | 6 650 | 6 482 | 6 296 | 6 110 | 5 962 | 5 834 |
| Short-term debt | 0 | 531 | 219 | 0 | 85 | 459 | 358 | 364 | 437 | 370 | 383 | 354 | 399 | 3 600 | 882 | 496 | 907 | 949 |
| Total debt | 0 | 3 492 | 3 257 | 0 | 2 689 | 2 927 | 2 672 | 2 524 | 2 337 | 2 114 | 1 923 | 1 762 | 7 049 | 10 081 | 7 178 | 6 606 | 6 869 | 6 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moaveien 10 Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Knut Asphaug Bernhardt | Contact Person | 0 companies |
| Hans Martin Haug | Board of Directors | 0 companies |
| Kjetil Nustad Tofthagen | Chairman | 0 companies |
| Simen Thorsen | Chairman | 0 companies |