| Revenue | NOK 64K | -37% |
| EBITDA | NOK -47K | +81% |
| Net profit | NOK 62K | +123% |
| Total assets | NOK 321K | -5% |
| Equity | NOK -446K | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 93 | 416 | 464 | 168 | 262 | 459 | 440 | 675 | 673 | 273 | 196 | 328 | 109 | 66 | 276 | 101 | 64 |
| Staff expenses | −0 | −0 | −569 | −192 | −0 | −1 | −129 | −41 | −350 | −285 | −124 | −228 | −4 | −0 | −1 | −1 | −1 | −1 |
| EBITDA | 41 | 20 | −409 | 32 | 75 | 83 | 77 | −60 | 129 | 178 | 100 | −264 | 121 | 41 | 10 | 98 | −248 | −47 |
| Depreciation & amort. | −13 | −20 | −11 | −11 | −5 | −4 | −4 | −14 | −120 | −56 | −45 | −36 | −29 | −23 | −18 | −18 | −18 | −18 |
| EBIT | 28 | 0 | −419 | 21 | 70 | 78 | 73 | −74 | 9 | 122 | 56 | −299 | 93 | 18 | −9 | 79 | −267 | −66 |
| Net financials | 0 | 0 | −9 | −6 | 0 | 0 | −20 | −14 | −2 | −5 | −6 | −7 | −2 | −0 | −0 | −8 | −0 | 128 |
| Profit before tax | 28 | 0 | −428 | 15 | 70 | 78 | 53 | −89 | 7 | 116 | 49 | −306 | 90 | 17 | −9 | 71 | −267 | 62 |
| Tax | 9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 19 | 0 | −428 | 15 | 70 | 78 | 53 | −89 | 7 | 116 | 49 | −306 | 90 | 17 | −9 | 71 | −267 | 62 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 83 | 3 723 | 287 | 173 | 358 | 493 | 276 | 805 | 844 | 1 007 | 511 | 537 | 541 | 613 | 603 | 338 | 321 |
| Equity | 73 | — | −354 | −339 | −270 | −191 | −138 | −227 | −220 | −103 | −54 | −411 | −321 | −304 | −312 | −241 | −508 | −446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 9 | 2 069 | 626 | 443 | 549 | 631 | 503 | 1 024 | 947 | 1 061 | 922 | 858 | 845 | 926 | 845 | 846 | 766 |
| Total debt | 32 | 9 | 4 077 | 626 | 443 | 549 | 631 | 503 | 1 024 | 947 | 1 061 | 922 | 858 | 845 | 926 | 845 | 846 | 766 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Drøyvold | Chairman | 0 companies |