| Revenue | NOK 57,5M | -10% |
| EBITDA | NOK 49,6M | -12% |
| Net profit | NOK -7,6M | -537% |
| Total assets | NOK 641,8M | -5% |
| Equity | NOK 52M | -14% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 22 321 | 23 264 | 26 571 | 28 223 | 31 231 | 37 555 | 42 409 | 44 834 | 42 780 | 47 564 | 51 339 | 55 398 | 56 940 | 55 470 | 58 140 | 64 115 | 57 453 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 15 939 | 18 653 | 22 267 | 22 545 | 19 930 | 38 202 | 37 229 | 38 560 | 32 433 | 34 192 | 37 888 | 41 471 | 46 808 | 44 989 | 52 899 | 56 464 | 49 584 |
| Depreciation & amort. | −0 | −2 761 | −3 157 | −3 528 | −3 774 | −4 566 | −6 218 | −7 712 | −10 370 | −11 030 | −13 154 | −15 793 | −22 545 | −25 093 | −24 971 | −24 078 | −31 787 | −32 525 |
| EBIT | 0 | 13 178 | 15 495 | 18 738 | 18 770 | 15 364 | 31 984 | 29 516 | 28 189 | 21 402 | 21 038 | 22 096 | 18 926 | 21 715 | 20 017 | 28 821 | 24 677 | 17 059 |
| Net financials | 0 | −18 551 | −10 773 | −9 764 | −10 505 | −11 024 | −10 528 | −9 153 | −8 155 | −8 284 | −9 563 | −9 647 | −12 298 | −8 970 | −8 380 | −15 700 | −22 433 | −26 865 |
| Profit before tax | 0 | −5 373 | 4 723 | 8 975 | 8 266 | 4 339 | 21 456 | 20 363 | 20 034 | 13 118 | 11 475 | 12 448 | 6 628 | 12 745 | 11 637 | 13 121 | 2 244 | −9 806 |
| Tax | −0 | −1 504 | 1 322 | 2 513 | 2 314 | 1 215 | 5 456 | 5 498 | 4 105 | 2 599 | 2 053 | 2 126 | 1 463 | 2 804 | 2 562 | 2 888 | 494 | −2 157 |
| Net profit | 0 | −3 869 | 3 400 | 6 462 | 5 951 | 3 124 | 16 000 | 14 865 | 15 930 | 10 519 | 9 422 | 10 323 | 5 165 | 9 941 | 9 075 | 10 233 | 1 750 | −7 649 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 292 568 | 297 663 | 290 774 | 361 988 | 372 886 | 436 563 | 442 821 | 468 614 | 589 884 | 588 164 | 600 864 | 608 479 | 671 611 | 687 393 | 694 663 | 674 227 | 641 770 |
| Equity | — | 32 287 | 40 120 | 46 971 | 53 912 | 59 562 | 64 870 | 64 870 | 64 870 | 65 349 | 77 799 | 78 278 | 77 522 | 73 865 | 76 667 | 72 030 | 60 773 | 52 003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 311 703 | 351 504 | 354 905 | 354 342 | 354 333 | 494 148 | 494 229 | 516 022 | 568 991 | 577 812 | 582 599 | 595 551 | 588 127 |
| Short-term debt | 0 | 4 192 | 1 033 | 2 384 | 2 489 | 1 620 | 20 189 | 23 046 | 49 402 | 170 203 | 16 218 | 28 357 | 14 935 | 28 755 | 32 914 | 40 034 | 17 903 | 1 639 |
| Total debt | 0 | 260 282 | 257 542 | 243 803 | 308 076 | 313 323 | 371 693 | 377 951 | 403 743 | 524 536 | 510 366 | 522 586 | 530 957 | 597 746 | 610 726 | 622 633 | 613 454 | 589 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hardangerjøkulen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Espen Ramnefjell | Deputy Member | 0 companies |
| Anders Landro Olstad | Chairman | 0 companies |
| Carine Blyverket | Board of Directors | 0 companies |
| Carine Blyverket Torsvik | Board of Directors | 0 companies |
| Mona Ingebrigtsen | Chairman | 0 companies |
| Knut Rundhovde Sørngård | Chairman | 0 companies |
| Hallgeir Østrem | Board of Directors | 0 companies |