| Revenue | NOK 4,8M | -22% |
| EBITDA | NOK -5,1M | -25% |
| Net profit | NOK 690K | -98% |
| Total assets | NOK 1,4B | -3% |
| Equity | NOK 216,4M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 573 | 2 037 | 2 744 | 3 560 | 6 171 | 4 595 | 9 590 | 8 573 | 9 550 | 9 318 | 2 970 | 2 589 | 5 090 | 7 188 | 6 115 | 4 785 |
| Staff expenses | −1 039 | −1 832 | −2 094 | −4 309 | −5 051 | −5 403 | −3 689 | −4 324 | −4 600 | −6 003 | −2 953 | −5 798 | −6 913 | −7 863 | −7 411 | −6 995 |
| EBITDA | −1 776 | −1 586 | −1 214 | −3 633 | −1 121 | −3 631 | 3 797 | 1 318 | 2 506 | 207 | −2 395 | −7 389 | −4 539 | −3 411 | −4 102 | −5 118 |
| Depreciation & amort. | −513 | −447 | −461 | −634 | −509 | −1 039 | −878 | −863 | −928 | −940 | −371 | −651 | −678 | −735 | −844 | −876 |
| EBIT | −2 290 | −2 032 | −1 675 | −4 268 | −1 631 | −4 670 | 2 919 | 455 | 1 579 | −733 | −2 766 | −8 039 | −5 217 | −4 147 | −4 946 | −5 994 |
| Net financials | 21 923 | 6 805 | −4 826 | 45 566 | 4 929 | 14 753 | −2 538 | 2 746 | −968 | 180 421 | 18 488 | 31 280 | 25 757 | 43 958 | 37 314 | 2 301 |
| Profit before tax | 19 634 | 4 773 | −6 501 | 41 298 | 3 298 | 10 083 | 381 | 3 201 | 611 | 179 689 | 15 723 | 23 241 | 20 539 | 39 811 | 32 368 | −3 694 |
| Tax | −36 | 1 353 | −1 262 | −148 | −58 | −1 979 | 261 | 369 | 220 | 1 093 | 164 | 3 574 | 69 | −2 193 | −3 802 | −4 384 |
| Net profit | 19 669 | 3 420 | −5 239 | 41 447 | 3 356 | 12 062 | 120 | 2 832 | 390 | 178 596 | 15 559 | 19 666 | 20 471 | 42 005 | 36 170 | 690 |
| Item | 2008 | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 133 911 | 165 287 | 182 625 | 244 960 | 184 349 | 195 301 | 178 533 | 682 497 | 686 573 | 840 899 | 821 649 | 1 037 833 | 1 047 457 | 1 257 818 | 1 416 491 | 1 376 692 |
| Equity | 12 768 | 14 140 | 5 901 | 75 731 | 95 428 | 104 490 | 99 610 | 97 442 | 92 832 | 96 428 | 182 387 | 192 053 | 172 524 | 219 528 | 215 698 | 216 389 |
| Long-term debt | 966 | 889 | 720 | 42 727 | 40 950 | 9 941 | 9 671 | 551 383 | 543 158 | 597 165 | 585 000 | 797 000 | 794 000 | 780 388 | 1 121 598 | 956 770 |
| Short-term debt | 120 177 | 150 259 | 176 004 | 126 502 | 47 971 | 80 871 | 69 252 | 33 672 | 50 582 | 147 307 | 54 262 | 48 780 | 80 933 | 257 902 | 79 195 | 203 533 |
| Total debt | 121 143 | 151 147 | 176 724 | 169 229 | 88 921 | 90 812 | 78 922 | 585 055 | 593 741 | 744 471 | 639 262 | 845 780 | 874 933 | 1 038 289 | 1 200 793 | 1 160 303 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Facts Holding As | Company | 80.0% | 80.0% | 2024 |
Facts Thomas As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Asbjørn Strøm | Board of Directors | 0 companies |
| Thomas Strøm | Chairman | 0 companies |