| Revenue | NOK 1,3M | +4% |
| EBITDA | NOK 1,2M | +3% |
| Net profit | NOK 1,2M | +3% |
| Total assets | NOK 9,2M | +1% |
| Equity | NOK 4,9M | +5% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 234 | 0 | 0 | 0 | 0 | 0 | 0 | 1 494 | 1 524 | 36 | 132 | 687 | 2 022 | 770 | 1 233 | 1 285 |
| Staff expenses | −3 582 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 110 | −315 | −30 | 0 | 0 | −37 | −24 | 1 456 | 1 490 | −13 | 68 | 652 | 1 991 | 743 | 1 194 | 1 227 |
| Depreciation & amort. | −527 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 2 583 | −315 | −30 | 0 | 0 | −37 | −24 | 1 456 | 1 490 | −13 | 68 | 652 | 1 991 | 743 | 1 194 | 1 227 |
| Net financials | −578 | 48 | 32 | 0 | 0 | 1 626 | 6 783 | 12 | 0 | 2 915 | −109 | −64 | 2 022 | 770 | −0 | −0 |
| Profit before tax | 2 005 | −268 | 1 | 0 | 0 | 1 589 | 6 759 | 1 468 | 1 490 | 2 902 | −42 | 589 | 1 991 | 743 | 1 194 | 1 227 |
| Tax | 266 | −8 | −0 | −0 | −0 | −3 | −37 | 29 | −3 | −2 | 3 | −2 | −2 | −2 | −1 | −5 |
| Net profit | 1 739 | −260 | 2 | 0 | 0 | 1 592 | 6 796 | 1 439 | 1 493 | 2 904 | −45 | 591 | 1 993 | 744 | 1 196 | 1 232 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 428 | 12 650 | 11 253 | — | — | 10 943 | 16 429 | 9 782 | 9 768 | 19 537 | 8 186 | 8 674 | 9 997 | 8 781 | 9 168 | 9 224 |
| Equity | 2 304 | — | 1 126 | — | — | 1 157 | 7 952 | 7 892 | 7 785 | 8 689 | 3 844 | 3 566 | 5 128 | 3 872 | 4 708 | 4 940 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 472 | 7 619 | 289 | 12 | 9 | 12 | 10 | 8 | 6 | 5 | 0 |
| Short-term debt | 959 | 837 | 195 | 0 | 0 | 2 314 | 857 | 1 601 | 1 971 | 10 839 | 4 330 | 5 099 | 4 862 | 4 902 | 4 456 | 4 284 |
| Total debt | 12 124 | 11 381 | 10 127 | 0 | 0 | 9 786 | 8 476 | 1 890 | 1 983 | 10 848 | 4 342 | 5 109 | 4 869 | 4 908 | 4 461 | 4 284 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kari-Anne Schie | Board of Directors | 0 companies |