| Revenue | NOK 1M | +11% |
| EBITDA | NOK 394K | +40% |
| Net profit | NOK 97K | +2771% |
| Total assets | NOK 3,2M | -8% |
| Equity | NOK 1,5M | +7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 897 | 971 | 1 110 | 921 | 1 024 |
| Staff expenses | −0 | −12 | −10 | −0 | −0 |
| EBITDA | 484 | 516 | 376 | 281 | 394 |
| Depreciation & amort. | −171 | −171 | −171 | −171 | −171 |
| EBIT | 313 | 345 | 205 | 110 | 223 |
| Net financials | −83 | −73 | −88 | −114 | −99 |
| Profit before tax | 230 | 272 | 117 | −5 | 124 |
| Tax | 51 | 60 | 26 | −1 | 28 |
| Net profit | 179 | 212 | 91 | −4 | 97 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 275 | 4 098 | 3 752 | 3 507 | 3 230 |
| Equity | 1 332 | 1 293 | 1 384 | 1 381 | 1 477 |
| Long-term debt | 2 352 | 2 175 | 1 989 | 1 899 | 1 711 |
| Short-term debt | 592 | 630 | 378 | 227 | 41 |
| Total debt | 2 943 | 2 805 | 2 367 | 2 126 | 1 753 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EB Chief Executive Officer | Chief Executive Officer | 2010 |
GR Deputy Member | Deputy Member | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Bratteli | Chief Executive Officer | 0 companies |
| Gerd Røtnes | Deputy Member | 0 companies |
| Finn Espen Gundersen | Board of Directors | 0 companies |