| Revenue | NOK 5M | -8% |
| EBITDA | NOK 2K | -100% |
| Net profit | NOK -72K | -117% |
| Total assets | NOK 2,4M | -26% |
| Equity | NOK 435K | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 292 | 2 160 | 1 742 | 1 602 | 1 603 | 2 018 | 2 626 | 1 904 | 1 851 | 1 755 | 1 984 | 2 329 | 2 238 | 3 438 | 6 078 | 5 459 | 5 011 |
| Staff expenses | −394 | −455 | −517 | −587 | −544 | −621 | −557 | −675 | −657 | −546 | −600 | −760 | −746 | −1 227 | −1 491 | −1 717 | −2 191 |
| EBITDA | 35 | 374 | 334 | 143 | 114 | 102 | 571 | −103 | −102 | 75 | 185 | 493 | 202 | 445 | 2 103 | 626 | 2 |
| Depreciation & amort. | −31 | −31 | −51 | −102 | −107 | −85 | −111 | −108 | −50 | −53 | −53 | −136 | −151 | −174 | −79 | −85 | −83 |
| EBIT | 4 | 343 | 283 | 41 | 7 | 17 | 459 | −212 | −152 | 22 | 131 | 358 | 51 | 271 | 2 024 | 542 | −81 |
| Net financials | −34 | −21 | −1 | −27 | −20 | −9 | 14 | 17 | 18 | 18 | −8 | −13 | −27 | −5 | −4 | −27 | −23 |
| Profit before tax | −31 | 322 | 282 | 14 | −13 | 9 | 474 | −194 | −134 | 40 | 123 | 344 | 24 | 266 | 2 020 | 515 | −103 |
| Tax | −9 | 89 | 75 | −3 | −8 | −2 | 123 | −57 | −36 | 6 | 24 | 76 | 5 | 53 | 436 | 97 | −31 |
| Net profit | −21 | 233 | 208 | 17 | −5 | 11 | 351 | −137 | −98 | 34 | 99 | 269 | 19 | 213 | 1 584 | 419 | −72 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 1 361 | 1 925 | 1 925 | 1 673 | 1 798 | 1 784 | 1 446 | 1 429 | 1 324 | 1 828 | 2 095 | 2 070 | 2 121 | 3 851 | 3 264 | 2 406 |
| Equity | 291 | 524 | 732 | 749 | 744 | 756 | 1 106 | 969 | 871 | 305 | 348 | 617 | 552 | 499 | 492 | 391 | 435 |
| Long-term debt | 558 | 517 | 1 042 | 888 | 727 | 669 | 367 | 277 | 237 | 197 | 1 170 | 1 110 | 1 079 | 1 018 | 1 072 | 960 | 900 |
| Short-term debt | 78 | 320 | 151 | 288 | 201 | 373 | 311 | 200 | 322 | 823 | 310 | 368 | 439 | 605 | 2 287 | 1 914 | 1 072 |
| Total debt | 636 | 837 | 1 193 | 1 175 | 928 | 1 043 | 678 | 477 | 558 | 1 019 | 1 480 | 1 478 | 1 519 | 1 622 | 3 358 | 2 874 | 1 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hadsel Maskin As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Sørnes Jenssen | Chief Executive Officer | 0 companies |
| Jostein Hammerset | Chief Executive Officer | 0 companies |
| Gunnar Hegstad | Chairman | 0 companies |
| Oddbjørn Toften | Board of Directors | 0 companies |
| Lise Anette Gustavsen | Chairman | 0 companies |