| Revenue | NOK 97,9M | +7% |
| EBITDA | NOK 10,5M | +21% |
| Net profit | NOK 7,7M | +4% |
| Total assets | NOK 33M | -15% |
| Equity | NOK 4,5M | -39% |
| Employees | 16 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 965 | 19 999 | 12 138 | 17 771 | 25 814 | 18 093 | 18 054 | 17 787 | 18 625 | 17 249 | 17 164 | 21 413 | 26 521 | 33 566 | 61 775 | 91 877 | 97 948 |
| Staff expenses | −1 629 | −1 845 | −2 884 | −3 250 | −3 532 | −3 982 | −4 735 | −4 533 | −5 108 | −4 832 | −4 849 | −5 711 | −6 851 | −8 474 | −12 177 | −14 411 | −19 867 |
| EBITDA | 5 635 | 7 828 | 3 046 | 6 017 | 8 924 | 4 221 | 4 470 | 5 010 | 3 799 | 3 670 | 4 201 | 4 077 | 3 691 | 5 719 | 8 692 | 8 644 | 10 465 |
| Depreciation & amort. | −235 | −370 | −419 | −366 | −222 | −297 | −342 | −274 | −187 | −227 | −208 | −228 | −343 | −383 | −365 | −444 | −661 |
| EBIT | 5 400 | 7 458 | 2 626 | 5 651 | 8 702 | 3 924 | 4 127 | 4 737 | 3 612 | 3 443 | 3 994 | 3 849 | 3 348 | 5 337 | 8 327 | 8 200 | 9 804 |
| Net financials | 137 | 81 | 82 | 39 | 133 | 148 | 116 | 36 | 10 | 7 | 4 | 20 | 18 | −5 | 545 | 1 283 | 99 |
| Profit before tax | 5 537 | 7 539 | 2 708 | 5 691 | 8 836 | 4 072 | 4 243 | 4 772 | 3 622 | 3 450 | 3 998 | 3 869 | 3 366 | 5 331 | 8 873 | 9 483 | 9 904 |
| Tax | 1 570 | 2 137 | 759 | 1 601 | 2 471 | 1 133 | 1 148 | 1 306 | 915 | 835 | 924 | 861 | 746 | 1 178 | 1 961 | 2 100 | 2 189 |
| Net profit | 3 967 | 5 402 | 1 949 | 4 089 | 6 364 | 2 939 | 3 095 | 3 467 | 2 707 | 2 614 | 3 073 | 3 008 | 2 621 | 4 153 | 6 912 | 7 383 | 7 715 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 940 | 10 598 | 5 857 | 9 979 | 17 058 | 9 044 | 10 186 | 12 243 | 9 506 | 9 516 | 11 516 | 11 390 | 16 678 | 20 388 | 27 517 | 38 681 | 33 029 |
| Equity | 1 028 | 1 430 | 1 628 | 1 968 | 3 332 | 3 521 | 3 866 | 4 083 | 4 290 | 3 904 | 3 978 | 6 986 | 6 606 | 2 000 | 6 016 | 7 399 | 4 514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 473 | 809 | 922 | 1 705 | 2 124 |
| Short-term debt | 8 912 | 9 168 | 4 229 | 8 011 | 13 726 | 5 523 | 6 320 | 8 161 | 5 216 | 5 612 | 7 538 | 4 405 | 9 599 | 17 579 | 20 578 | 29 577 | 26 391 |
| Total debt | 8 912 | 9 168 | 4 229 | 8 011 | 13 726 | 5 523 | 6 320 | 8 161 | 5 216 | 5 612 | 7 538 | 4 405 | 10 071 | 18 388 | 21 501 | 31 282 | 28 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Limbit Holding As | Company | 25.2% | 25.2% | 2023 |
Khv Holding As | Company | 25.2% | 25.2% | 2023 |
Bnholding As | Company | 21.0% | 21.0% | 2023 |
| Individual | 12.6% | 12.6% | 2023 | |
Litek As | Company | 4.5% | 4.5% | 2023 |
Artemis Holding As | Company | 4.5% | 4.5% | 2023 |
| Individual | 3.5% | 3.5% | 2023 | |
| Individual | 3.5% | 3.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arnljot Brand Breistein | Chief Executive Officer | 0 companies |
| Bjarne Ingvar Nereng | Chairman | 0 companies |
| Bjørn Malde | Chairman | 0 companies |
| Kåre Helgøy | Board of Directors | 0 companies |