| Revenue | NOK 400K | +0% |
| EBITDA | NOK 308K | -3% |
| Net profit | NOK -65K | +10% |
| Total assets | NOK 4,1M | -7% |
| Equity | NOK 1,6M | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 600 | 1 300 | 600 | 600 | 600 | 400 | 400 | 400 | 400 | 400 | 594 | 594 | 594 | 594 | 594 | 449 | 400 | 400 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 571 | 487 | 571 | 563 | 562 | 366 | 353 | 358 | 299 | 327 | 555 | 555 | 548 | 541 | 504 | 368 | 318 | 308 |
| Depreciation & amort. | −0 | −103 | −307 | −310 | −310 | −310 | −310 | −310 | −310 | −310 | −401 | −411 | −206 | −206 | −206 | −206 | −206 | −206 | −206 |
| EBIT | 0 | 468 | 179 | 261 | 253 | 252 | 56 | 43 | 48 | −11 | −74 | 144 | 349 | 342 | 335 | 298 | 163 | 112 | 103 |
| Net financials | 0 | −428 | 328 | −356 | −156 | −30 | −289 | −221 | −316 | 0 | −70 | −159 | −163 | −123 | −109 | −135 | −190 | −205 | −185 |
| Profit before tax | 0 | 41 | 507 | −95 | 96 | 223 | −233 | −178 | −268 | −11 | −144 | −15 | 186 | 219 | 226 | 163 | −27 | −93 | −83 |
| Tax | −0 | 11 | 141 | −27 | 27 | 62 | −72 | −48 | −75 | −17 | −15 | −0 | 17 | 48 | 50 | 36 | −6 | −20 | −18 |
| Net profit | 0 | 29 | 366 | −68 | 69 | 160 | −161 | −130 | −193 | 6 | −128 | −15 | 169 | 171 | 176 | 127 | −21 | −72 | −65 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 893 | 7 371 | 7 075 | 6 744 | 6 681 | 6 130 | 5 799 | 5 490 | 5 207 | 5 080 | 4 879 | 4 857 | 4 876 | 4 903 | 4 884 | 4 635 | 4 344 | 4 058 |
| Equity | — | 1 233 | 1 599 | 1 531 | 1 601 | 1 761 | 1 600 | 1 470 | 1 277 | 1 283 | 1 154 | 1 139 | 1 308 | 1 479 | 1 655 | 1 782 | 1 761 | 1 689 | 1 624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 925 | 4 521 | 4 280 | 4 207 | 3 886 | 3 916 | 3 715 | 3 532 | 3 379 | 3 228 | 3 063 | 2 856 | 2 634 | 2 415 |
| Short-term debt | 0 | 3 479 | 3 279 | 2 095 | 1 908 | 1 995 | 9 | 49 | 6 | 39 | 9 | 25 | 17 | 18 | 19 | 39 | 19 | 21 | 18 |
| Total debt | 0 | 6 660 | 5 772 | 5 544 | 5 143 | 4 920 | 4 530 | 4 330 | 4 214 | 3 925 | 3 926 | 3 740 | 3 549 | 3 398 | 3 248 | 3 102 | 2 875 | 2 655 | 2 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berild As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jess-Owe Johansen | Chief Executive Officer | 0 companies |
| Kenneth Pedersen | Board of Directors | 0 companies |
| Jan Karstein Pedersen | Board of Directors | 0 companies |