| Revenue | NOK 28M | +13% |
| EBITDA | NOK 2,4M | -35% |
| Net profit | NOK 830K | -59% |
| Total assets | NOK 16,1M | +9% |
| Equity | NOK 6,3M | +15% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 375 | 13 933 | 19 014 | 24 711 | 27 960 |
| Staff expenses | −1 423 | −2 519 | −5 917 | −7 168 | −8 910 |
| EBITDA | 447 | 1 646 | 3 188 | 3 603 | 2 354 |
| Depreciation & amort. | −425 | −504 | −833 | −960 | −1 013 |
| EBIT | 21 | 1 143 | 2 354 | 2 642 | 1 341 |
| Net financials | −51 | −38 | −63 | −47 | −217 |
| Profit before tax | −30 | 1 104 | 2 292 | 2 596 | 1 125 |
| Tax | 22 | 265 | 521 | 546 | 294 |
| Net profit | −52 | 840 | 1 770 | 2 050 | 830 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 778 | 5 441 | 8 924 | 14 850 | 16 134 |
| Equity | 1 574 | 2 228 | 3 812 | 5 429 | 6 260 |
| Long-term debt | 1 130 | 1 104 | 1 671 | 5 978 | 6 531 |
| Short-term debt | 1 074 | 2 110 | 3 441 | 3 443 | 3 343 |
| Total debt | 2 204 | 3 214 | 5 112 | 9 421 | 9 874 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Company | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 | |
| Individual | 11.11% | 11.11% | 2024 |
| Person | Role here | Other companies |
|---|