| Revenue | NOK 656K | +262% |
| EBITDA | NOK -598K | -481% |
| Net profit | NOK -3,2M | -157% |
| Total assets | NOK 25,2M | -50% |
| Equity | NOK -22,6M | -17% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 181 | 656 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −1 041 | −1 021 | −966 | −794 | −623 | −11 570 | −53 | −118 | −276 | −118 | −59 | −6 | −235 | −3 064 | −14 763 | 157 | −598 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −123 |
| EBIT | 0 | −1 041 | −1 021 | −966 | −794 | −623 | −11 570 | −53 | −118 | −276 | −118 | −59 | −6 | −235 | −3 064 | −14 763 | 136 | −721 |
| Net financials | 0 | −7 638 | 3 715 | −3 434 | −3 199 | −2 303 | 1 421 | −402 | −54 | −713 | 0 | 0 | −7 159 | 0 | 0 | 0 | −257 | −2 491 |
| Profit before tax | 0 | −8 680 | 2 693 | −4 401 | −3 993 | −2 926 | −10 149 | −455 | −172 | −989 | −118 | −58 | −7 165 | −235 | −3 064 | −14 763 | −121 | −3 212 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 754 | 20 |
| Net profit | 0 | −8 680 | 2 693 | −4 401 | −3 993 | −2 926 | −10 149 | −455 | −172 | −989 | −118 | −58 | −7 165 | −235 | −3 064 | −14 763 | 5 633 | −3 232 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 43 016 | 49 102 | 49 812 | 43 970 | 41 639 | 31 878 | 31 884 | 32 971 | 31 052 | 30 824 | 29 249 | 21 684 | 21 019 | 21 024 | 483 345 | 50 392 | 25 249 |
| Equity | — | −10 509 | −7 815 | −12 216 | −16 208 | −19 134 | −29 283 | −29 738 | −29 910 | −30 899 | −31 017 | −31 075 | −38 240 | −38 475 | −41 539 | −970 166 | −19 324 | −22 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 55 878 | 56 200 | 56 250 | 59 550 | 61 951 | 61 841 | 60 324 | 59 924 | 59 494 | 62 563 | 0 | 0 | 0 |
| Short-term debt | 0 | 51 508 | 54 918 | 62 028 | 5 026 | 4 896 | 4 961 | 5 372 | 3 331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 |
| Total debt | 0 | 53 524 | 56 917 | 62 028 | 60 178 | 60 774 | 61 160 | 61 622 | 62 881 | 61 951 | 61 841 | 60 324 | 59 924 | 59 494 | 62 563 | 1 453 511 | 69 716 | 47 805 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haugland Gruppen As | Company | 100.0% | 100.0% | 2024 |
Kello As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sigvart Hop | Deputy Member | 0 companies |
| Gunnar Hop | Deputy Chairman | 0 companies |
| Kjell Haugland | Chairman | 0 companies |
| Rasmus Drønen Haugland | Board of Directors | 0 companies |