| Revenue | NOK 3,3M | -10% |
| EBITDA | NOK 1,9M | -5% |
| Net profit | NOK 1,5M | -6% |
| Total assets | NOK 2,8M | +8% |
| Equity | NOK 1,8M | +118% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 036 | 2 845 | 2 192 | 3 850 | 2 033 | 2 138 | 4 224 | 3 310 | 852 | 4 024 | 5 164 | 3 119 | 1 197 | 3 151 | 5 425 | 3 169 | 3 699 | 3 318 |
| Staff expenses | −0 | −582 | −583 | −600 | −3 432 | −1 151 | −673 | −854 | −689 | −409 | −848 | −889 | −818 | −852 | −829 | −1 135 | −846 | −844 | −708 |
| EBITDA | 0 | 1 637 | 1 900 | 1 318 | 245 | 607 | 921 | 1 941 | 2 022 | 48 | 1 214 | 1 899 | 1 622 | −231 | 1 231 | 2 522 | 1 390 | 1 981 | 1 880 |
| Depreciation & amort. | −0 | −21 | −28 | −62 | −79 | −103 | −148 | −151 | −155 | −75 | −46 | −0 | −0 | −15 | −15 | −40 | −44 | −48 | −81 |
| EBIT | 0 | 1 616 | 1 873 | 1 256 | 166 | 504 | 772 | 1 789 | 1 867 | −27 | 1 167 | 1 899 | 1 621 | −246 | 1 216 | 2 482 | 1 347 | 1 933 | 1 799 |
| Net financials | 0 | 123 | 120 | 135 | 169 | 154 | 167 | 161 | 136 | 49 | 42 | 125 | 101 | 85 | 46 | 35 | 87 | 70 | 93 |
| Profit before tax | 0 | 1 739 | 1 993 | 1 391 | 335 | 658 | 940 | 1 950 | 2 004 | 22 | 1 209 | 2 023 | 1 722 | −160 | 1 262 | 2 517 | 1 434 | 2 003 | 1 892 |
| Tax | −0 | 487 | 558 | 390 | 93 | 173 | 263 | 527 | 544 | 7 | 292 | 467 | 379 | −35 | 280 | 554 | 319 | 441 | 419 |
| Net profit | 0 | 1 252 | 1 435 | 1 001 | 242 | 485 | 677 | 1 423 | 1 460 | 15 | 918 | 1 556 | 1 343 | −125 | 983 | 1 963 | 1 115 | 1 563 | 1 473 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 462 | 5 071 | 5 720 | 6 678 | 6 271 | 7 249 | 6 926 | 5 883 | 4 116 | 4 993 | 5 891 | 7 201 | 5 688 | 5 948 | 3 085 | 1 814 | 2 590 | 2 789 |
| Equity | — | 2 708 | 4 143 | 5 144 | 5 386 | 5 871 | 4 548 | 3 771 | 4 030 | 2 646 | 3 564 | 5 120 | 6 463 | 4 338 | 183 | 2 147 | 262 | 825 | 1 798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 19 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 56 |
| Short-term debt | 0 | 753 | 928 | 569 | 1 279 | 381 | 2 698 | 3 155 | 1 853 | 1 470 | 1 429 | 771 | 738 | 1 350 | 5 764 | 938 | 1 552 | 1 763 | 935 |
| Total debt | 0 | 754 | 928 | 577 | 1 293 | 400 | 2 701 | 3 155 | 1 853 | 1 470 | 1 429 | 771 | 738 | 1 350 | 5 764 | 938 | 1 552 | 1 765 | 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eva Snøaas | Deputy Member | 0 companies |
| Jørn Espolin Johnson | Chairman | 0 companies |