| Revenue | NOK 1,2M | -21% |
| EBITDA | NOK -656K | -245% |
| Net profit | NOK -819K | -10802% |
| Total assets | NOK 5,3M | -2% |
| Equity | NOK -659K | -514% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 475 | 1 863 | 1 876 | 1 757 | 2 023 | 1 986 | 1 457 | 1 769 | 1 944 | 1 145 | 2 048 | 1 246 | 750 | 1 372 | 1 337 | 1 464 | 1 157 |
| Staff expenses | −0 | −11 | −18 | −20 | −23 | −0 | −58 | −0 | −297 | 32 | −14 | −413 | −0 | −9 | −11 | −8 | −76 | −322 |
| EBITDA | 0 | 837 | 715 | 732 | 651 | 877 | 1 252 | 488 | 585 | 1 067 | 564 | 777 | 666 | 200 | 504 | 575 | 453 | −656 |
| Depreciation & amort. | −0 | −228 | −305 | −340 | −322 | −244 | −342 | −98 | −180 | −182 | −174 | −100 | −100 | −147 | −177 | 349 | −116 | −116 |
| EBIT | 0 | 609 | 410 | 392 | 329 | 633 | 910 | 390 | 405 | 885 | 390 | 677 | 566 | 52 | 327 | 925 | 337 | −772 |
| Net financials | 0 | −470 | −287 | −313 | −341 | −404 | −366 | −659 | −534 | −346 | −370 | −302 | −304 | −219 | −169 | −212 | −313 | −278 |
| Profit before tax | 0 | 139 | 123 | 79 | −11 | 229 | 544 | −269 | −129 | 539 | 21 | 375 | 262 | −167 | 158 | 712 | 24 | −1 049 |
| Tax | −0 | 39 | 35 | 22 | −3 | 107 | 137 | 7 | 38 | 126 | −10 | 67 | 58 | −37 | 35 | 157 | 16 | −231 |
| Net profit | 0 | 100 | 89 | 57 | −8 | 122 | 407 | −276 | −167 | 413 | 31 | 309 | 204 | −131 | 123 | 555 | 8 | −819 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 332 | 7 785 | 7 846 | 7 466 | 7 471 | 7 880 | 6 842 | 6 588 | 6 637 | 6 311 | 5 887 | 5 496 | 5 700 | 5 731 | 6 110 | 5 400 | 5 312 |
| Equity | — | 663 | 751 | 808 | 800 | 922 | 685 | 408 | 241 | 654 | 131 | 100 | 100 | −31 | 93 | 152 | 159 | −659 |
| Long-term debt | 0 | 6 430 | 6 694 | 6 745 | 6 391 | 6 149 | 5 920 | 5 726 | 5 701 | 5 453 | 5 184 | 4 926 | 4 600 | 5 663 | 5 380 | 5 187 | 5 006 | 4 665 |
| Short-term debt | 0 | 240 | 339 | 292 | 274 | 401 | 1 275 | 708 | 646 | 530 | 997 | 861 | 796 | 67 | 259 | 771 | 235 | 1 307 |
| Total debt | 0 | 6 670 | 7 033 | 7 037 | 6 665 | 6 549 | 7 196 | 6 434 | 6 347 | 5 983 | 6 181 | 5 787 | 5 396 | 5 731 | 5 639 | 5 958 | 5 241 | 5 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2025 | — | — |
RE Deputy Member | Deputy Member | 2004 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rakkestad Sogneselskap Sa | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Alice Gjerberg Degnes | Deputy Member | 0 companies |
| Rita Eirin Søtorp Kaaterud | Deputy Member | 0 companies |
| Magne Olav Solbrække | Chief Executive Officer | 0 companies |
| Glenn Robert Skjolden | Board of Directors | 0 companies |
| Kristine Degnes | Board of Directors | 0 companies |
| Arne Larsen | Chairman | 0 companies |
| Lillian Synnøve Prangerød | Board of Directors | 0 companies |
| Finn Arild Bækgaard Nielsen | Deputy Chairman | 0 companies |
| Håkon Anders Degnes | Board of Directors | 0 companies |
| Lars-Aage Kaaterud | Chairman | 0 companies |