| Revenue | NOK 17,3M | +19% |
| EBITDA | NOK 1,8M | +215% |
| Net profit | NOK 753K | +173% |
| Total assets | NOK 14M | +5% |
| Equity | NOK 11,9M | +7% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 463 | 22 478 | 18 883 | 14 559 | 17 255 |
| Staff expenses | −6 720 | −7 067 | −6 883 | −4 953 | −4 823 |
| EBITDA | 2 077 | 2 386 | 1 237 | 575 | 1 810 |
| Depreciation & amort. | −1 425 | −1 461 | −1 554 | −1 639 | −1 162 |
| EBIT | 653 | 925 | −316 | −1 064 | 648 |
| Net financials | 23 | 13 | 26 | 37 | 123 |
| Profit before tax | 676 | 938 | −290 | −1 027 | 771 |
| Tax | 149 | 276 | 50 | −0 | 17 |
| Net profit | 527 | 662 | −341 | −1 027 | 753 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 255 | 15 939 | 14 592 | 13 283 | 13 980 |
| Equity | 11 831 | 12 493 | 12 152 | 11 124 | 11 878 |
| Long-term debt | 36 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 389 | 3 446 | 2 440 | 2 159 | 2 103 |
| Total debt | 3 424 | 3 446 | 2 440 | 2 159 | 2 103 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
AD | Board of Directors | 2018 |
| Chairman | 2018 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.33% | 8.33% | 2024 | |
| Individual | 6.67% | 6.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Dale | Chief Executive Officer | 0 companies |
| Øystein Slettom | Board of Directors | 0 companies |
| Ida Mari Dale | Board of Directors | 0 companies |
| Erlend Brattbakk | Board of Directors | 0 companies |
| Aud Dale | Board of Directors | 0 companies |
| Arnt Erik Dale | Chairman | 0 companies |
| Audun Dale | Board of Directors | 0 companies |