| Revenue | NOK 15,7M | +5% |
| EBITDA | NOK 442K | +181% |
| Net profit | NOK 88K | +166% |
| Total assets | NOK 6,4M | +3% |
| Equity | NOK 3,5M | +3% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 046 | 11 192 | 12 567 | 13 179 | 12 076 | 10 880 | 12 569 | 13 179 | 13 859 | 14 333 | 14 406 | 15 189 | 18 029 | 16 882 | 14 765 | 14 931 | 15 677 |
| Staff expenses | −1 286 | −1 438 | −1 699 | −1 689 | −1 504 | −1 618 | −1 664 | −1 821 | −1 785 | −1 878 | −2 030 | −2 047 | −2 144 | −2 428 | −2 468 | −2 750 | −2 571 |
| EBITDA | 669 | 360 | 860 | 637 | 1 091 | 224 | 721 | 1 020 | 911 | 1 176 | 578 | 1 225 | 1 589 | 1 050 | 281 | 157 | 442 |
| Depreciation & amort. | −82 | −201 | −386 | −298 | −304 | −304 | −272 | −230 | −216 | −209 | −136 | −158 | −179 | −185 | −186 | −199 | −182 |
| EBIT | 587 | 159 | 474 | 339 | 786 | −80 | 449 | 790 | 694 | 967 | 441 | 1 066 | 1 410 | 865 | 95 | −41 | 260 |
| Net financials | −51 | −214 | −241 | −245 | −246 | −225 | −219 | −202 | −187 | −162 | −148 | −141 | −127 | −77 | −49 | −129 | −147 |
| Profit before tax | 537 | −55 | 233 | 95 | 541 | −306 | 230 | 588 | 507 | 804 | 293 | 926 | 1 283 | 788 | 47 | −170 | 113 |
| Tax | 150 | −14 | 67 | 27 | 152 | −83 | 62 | 161 | 129 | 196 | 72 | 205 | 284 | 173 | 10 | −38 | 25 |
| Net profit | 386 | −40 | 166 | 68 | 389 | −222 | 168 | 427 | 379 | 609 | 221 | 720 | 999 | 615 | 36 | −132 | 88 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 285 | 5 705 | 6 074 | 5 976 | 5 455 | 4 859 | 4 886 | 5 242 | 4 966 | 5 110 | 4 986 | 5 295 | 6 225 | 6 099 | 5 540 | 6 264 | 6 433 |
| Equity | 957 | 917 | 1 083 | 1 151 | 1 437 | 1 215 | 1 383 | 1 810 | 1 811 | 1 870 | 1 941 | 2 661 | 3 210 | 3 525 | 3 561 | 3 429 | 3 516 |
| Long-term debt | 736 | 0 | 0 | 0 | 3 315 | 3 043 | 2 796 | 2 547 | 2 295 | 2 041 | 1 784 | 1 553 | 1 347 | 1 142 | 937 | 1 774 | 1 833 |
| Short-term debt | 592 | 525 | 749 | 788 | 703 | 600 | 707 | 886 | 859 | 1 199 | 1 260 | 1 081 | 1 668 | 1 432 | 1 042 | 1 061 | 1 083 |
| Total debt | 1 328 | 4 788 | 4 991 | 4 825 | 4 018 | 3 644 | 3 503 | 3 432 | 3 154 | 3 240 | 3 045 | 2 634 | 3 015 | 2 574 | 1 979 | 2 836 | 2 917 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kristin Elstad Røssnes | Board of Directors | 0 companies |
| Nina Østrem | Chairman | 0 companies |