| Revenue | NOK 15,7M | +23% |
| EBITDA | NOK 399K | +137% |
| Net profit | NOK -609K | +68% |
| Total assets | NOK 3,1M | -23% |
| Equity | NOK -2,4M | -34% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 510 | 8 908 | 12 007 | 12 772 | 15 652 |
| Staff expenses | −3 361 | −3 135 | −4 800 | −5 102 | −5 224 |
| EBITDA | 650 | −83 | −426 | −1 080 | 399 |
| Depreciation & amort. | −1 017 | −1 015 | −1 033 | −1 101 | −849 |
| EBIT | −367 | −1 098 | −1 459 | −2 181 | −450 |
| Net financials | −196 | −193 | −172 | −268 | −331 |
| Profit before tax | −563 | −1 291 | −1 631 | −2 449 | −781 |
| Tax | −124 | −284 | −359 | −539 | −171 |
| Net profit | −439 | −1 007 | −1 272 | −1 910 | −609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 083 | 4 344 | 6 113 | 3 991 | 3 076 |
| Equity | 61 | −946 | 100 | −1 810 | −2 419 |
| Long-term debt | 570 | 25 | 0 | 0 | 3 869 |
| Short-term debt | 4 452 | 5 265 | 6 013 | 5 801 | 1 627 |
| Total debt | 5 022 | 5 290 | 6 013 | 5 801 | 5 496 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BA Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2017 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martine Lossius Thorsø | Chief Executive Officer | 0 companies |
| Benjie Abiva Rogayan | Chief Executive Officer | 0 companies |
| Lars Kaare Lian | Chairman | 0 companies |