| Revenue | NOK 32,2M | +21% |
| EBITDA | NOK -1,4M | -76% |
| Net profit | NOK -2,6M | -42% |
| Total assets | NOK 16M | +10% |
| Equity | NOK 4,1M | -39% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 081 | 45 059 | 41 006 | 26 714 | 32 224 |
| Staff expenses | −10 862 | −13 796 | −12 593 | −8 938 | −10 842 |
| EBITDA | 2 280 | 4 747 | 390 | −797 | −1 400 |
| Depreciation & amort. | −1 030 | −770 | −731 | −727 | −709 |
| EBIT | 1 250 | 3 977 | −341 | −1 524 | −2 109 |
| Net financials | −289 | −219 | −199 | −315 | −494 |
| Profit before tax | 961 | 3 758 | −541 | −1 838 | −2 603 |
| Tax | −0 | 820 | −0 | −0 | −0 |
| Net profit | 961 | 2 938 | −541 | −1 838 | −2 603 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 885 | 22 028 | 16 520 | 14 585 | 16 006 |
| Equity | 7 389 | 9 128 | 8 571 | 6 733 | 4 130 |
| Long-term debt | 5 775 | 5 367 | 4 507 | 3 947 | 5 750 |
| Short-term debt | 4 721 | 7 534 | 3 442 | 3 905 | 6 126 |
| Total debt | 10 496 | 12 901 | 7 948 | 7 851 | 11 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
OM Chief Executive Officer | Chief Executive Officer | 2008 – 2022 |
AT Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
ØG Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49.95% | 49.95% | 2024 | |
| Company | 49.95% | 49.95% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Mo | Chief Executive Officer | 0 companies |
| Annette Turøy Ulveseth | Chief Executive Officer | 0 companies |
| Øyvind Golten Pettersen | Chief Executive Officer | 0 companies |
| Stian Misje | Chief Executive Officer | 0 companies |
| Hans Inge Brekken Algrøy | Chairman | 0 companies |
| Jens Gunnar Turøy | Board of Directors | 0 companies |
| Per-Atle Tellnes | Board of Directors | 0 companies |