| Revenue | NOK 17,9M | -33% |
| EBITDA | NOK 451K | -15% |
| Net profit | NOK 69K | +105% |
| Total assets | NOK 7,1M | -21% |
| Equity | NOK -448K | +54% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 800 | 5 516 | 0 | 1 155 | 4 993 | 0 | 0 | 0 | 0 | 0 | 9 681 | 34 725 | 41 919 | 45 645 | 28 816 | 26 776 | 17 948 |
| Staff expenses | −111 | −0 | −0 | −135 | −0 | −0 | −0 | −0 | −0 | −0 | −274 | −1 759 | −2 808 | −4 087 | −6 534 | −8 648 | −8 412 |
| EBITDA | −827 | −579 | −65 | 135 | −203 | −102 | −63 | −16 | −16 | −10 | −850 | 857 | 1 665 | −2 122 | −524 | 530 | 451 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −8 | −22 | −133 | −181 | −170 |
| EBIT | −827 | −579 | −65 | 135 | −203 | −102 | −63 | −16 | −16 | −10 | −850 | 853 | 1 658 | −2 144 | −657 | 349 | 281 |
| Net financials | 9 | −44 | −1 | 0 | −0 | −0 | 0 | −11 | 0 | 0 | −6 | −407 | −42 | −40 | −626 | −1 807 | −160 |
| Profit before tax | −818 | −623 | −67 | 135 | −203 | −102 | −63 | −28 | −16 | −10 | −857 | 446 | 1 616 | −2 184 | −1 283 | −1 458 | 121 |
| Tax | −108 | −0 | −0 | −26 | −57 | −25 | −17 | −7 | −0 | −0 | −0 | −0 | 356 | −392 | −0 | −0 | 52 |
| Net profit | −710 | −623 | −67 | 161 | −146 | −77 | −46 | −20 | −16 | −10 | −857 | 446 | 1 260 | −1 792 | −1 282 | −1 458 | 69 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 220 | 417 | 438 | 649 | 828 | 86 | 104 | 408 | 106 | 121 | 10 885 | 21 318 | 15 875 | 11 724 | 12 351 | 8 992 | 7 114 |
| Equity | −501 | −1 124 | −690 | 51 | −36 | −113 | −159 | 117 | 101 | 117 | 520 | 2 302 | 3 563 | 1 771 | 488 | −969 | −448 |
| Long-term debt | 0 | 0 | 0 | 0 | 270 | 199 | 199 | 229 | 0 | 0 | 0 | 262 | 617 | 0 | 1 809 | 1 169 | 479 |
| Short-term debt | 2 231 | 1 541 | 548 | 598 | 594 | 0 | 63 | 62 | 5 | 4 | 10 365 | 18 754 | 11 695 | 9 953 | 10 054 | 8 792 | 7 083 |
| Total debt | 3 721 | 1 541 | 1 128 | 598 | 864 | 199 | 262 | 291 | 5 | 4 | 10 365 | 19 015 | 12 312 | 9 954 | 11 863 | 9 961 | 7 562 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emineo Gruppa As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Hurlen | Chief Executive Officer | 0 companies |
| Tarjei Gjerset Urkedal | Board of Directors | 0 companies |
| Stian Volstad | Chairman | 0 companies |
| Børt Tore Marthinussen | Board of Directors | 0 companies |
| Åge Reidar Vikestrand | Board of Directors | 0 companies |