| Revenue | NOK 59,5M | -4% |
| EBITDA | NOK 6,8M | -9% |
| Net profit | NOK 5,3M | -10% |
| Total assets | NOK 13,2M | -29% |
| Equity | NOK 148K | +29% |
| Employees | 31 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 399 | 0 | 6 363 | 2 251 | 0 | 0 | 4 495 | 7 167 | 7 168 | 8 719 | 16 124 | 18 347 | 23 253 | 38 390 | 44 228 | 44 947 | 61 885 | 59 515 |
| Staff expenses | −0 | −6 001 | −0 | −3 065 | −1 714 | −0 | −0 | −3 296 | −5 862 | −6 537 | −7 568 | −11 953 | −12 817 | −17 888 | −26 279 | −27 955 | −22 517 | −30 480 | −26 870 |
| EBITDA | 0 | 405 | 0 | −229 | 230 | 0 | 0 | 625 | 717 | 19 | 390 | 2 038 | 2 254 | 3 304 | 6 318 | 6 316 | 5 261 | 7 494 | 6 802 |
| Depreciation & amort. | −0 | −114 | −0 | −125 | −97 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 291 | 0 | −355 | 133 | 0 | 0 | 625 | 717 | 19 | 390 | 2 038 | 2 254 | 3 304 | 6 318 | 6 316 | 5 261 | 7 494 | 6 802 |
| Net financials | 0 | 191 | 0 | −35 | 69 | 0 | 0 | −36 | 7 | 1 | −4 | −0 | −1 | −0 | −1 | −11 | −4 | 1 | −16 |
| Profit before tax | 0 | 483 | 0 | −390 | 202 | 0 | 0 | 588 | 724 | 19 | 385 | 2 038 | 2 253 | 3 304 | 6 317 | 6 305 | 5 257 | 7 495 | 6 785 |
| Tax | −0 | 108 | −0 | −16 | 43 | −0 | −0 | 132 | 199 | 12 | 99 | 474 | 503 | 730 | 1 390 | 1 392 | 1 160 | 1 650 | 1 498 |
| Net profit | 0 | 375 | 0 | −374 | 160 | 0 | 0 | 456 | 525 | 7 | 286 | 1 564 | 1 750 | 2 575 | 4 927 | 4 913 | 4 097 | 5 845 | 5 287 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 783 | — | 1 321 | 820 | — | — | 2 163 | 2 402 | 2 221 | 3 082 | 5 529 | 6 162 | 9 645 | 16 418 | 14 984 | 15 011 | 18 568 | 13 208 |
| Equity | — | 576 | — | 39 | 198 | — | — | 678 | 111 | 118 | 123 | 187 | 103 | 112 | 109 | 102 | 109 | 114 | 148 |
| Long-term debt | 0 | 0 | 0 | 110 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 36 | 0 | 0 |
| Short-term debt | 0 | 3 796 | 0 | 1 172 | 586 | 0 | 0 | 1 484 | 2 291 | 2 103 | 2 959 | 5 342 | 6 059 | 9 533 | 16 309 | 14 875 | 14 866 | 18 453 | 13 061 |
| Total debt | 0 | 4 208 | 0 | 1 282 | 622 | 0 | 0 | 1 484 | 2 291 | 2 103 | 2 959 | 5 342 | 6 059 | 9 533 | 16 309 | 14 882 | 14 902 | 18 453 | 13 061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hr Gruppen Capus As | Company | 51.0% | 51.0% | 2024 |
Nofish As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kaare Dynestøl | Chief Executive Officer | 0 companies |
| Kjell Rune Holvik | Board of Directors | 0 companies |
| Bjørn Gjølme | Chairman | 0 companies |