| Revenue | NOK 2,9M | +67% |
| EBITDA | NOK 1,6M | +183% |
| Net profit | NOK 1,2M | +105% |
| Total assets | NOK 137,3M | -2% |
| Equity | NOK 118,2M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 924 | 3 807 | 3 589 | 4 038 | 9 217 | 3 644 | 8 874 | 5 106 | 7 521 | 4 036 | 150 | 150 | 150 | 826 | 826 | 1 736 | 2 891 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 037 | 2 904 | 2 733 | 3 742 | 8 788 | −480 | 1 766 | −2 704 | −6 394 | −8 244 | −649 | −889 | −955 | −467 | 212 | 565 | 1 599 |
| Depreciation & amort. | −414 | −409 | −506 | −2 280 | −1 129 | −8 | −94 | −94 | −94 | −94 | −86 | −484 | −0 | −0 | −0 | −247 | −370 |
| EBIT | 1 622 | 2 495 | 2 227 | 1 462 | 7 659 | −488 | 1 672 | −2 798 | −6 488 | −8 338 | −736 | −1 374 | −955 | −467 | 212 | 318 | 1 229 |
| Net financials | 14 720 | 4 848 | 8 960 | −240 | 11 877 | 16 289 | 15 845 | 11 801 | 14 737 | 23 426 | 10 415 | 16 876 | 22 591 | 28 119 | 3 169 | −22 143 | 668 |
| Profit before tax | 16 342 | 7 343 | 11 187 | 1 222 | 19 536 | 15 800 | 17 517 | 9 004 | 8 249 | 15 088 | 9 679 | 15 503 | 21 637 | 27 652 | 3 381 | −21 826 | 1 897 |
| Tax | 2 849 | 2 165 | 3 106 | 417 | 2 091 | 1 262 | 464 | −96 | −1 497 | 49 | 96 | −2 | 1 236 | 341 | 595 | 488 | 725 |
| Net profit | 13 493 | 5 177 | 8 081 | 805 | 17 445 | 14 539 | 17 053 | 9 099 | 9 746 | 15 038 | 9 583 | 15 504 | 20 401 | 27 311 | 2 786 | −22 314 | 1 173 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 405 | 32 665 | 44 221 | 47 066 | 61 859 | 78 834 | 87 206 | 91 393 | 96 034 | 114 004 | 113 212 | 134 047 | 143 225 | 167 267 | 146 085 | 140 357 | 137 328 |
| Equity | 25 176 | 29 853 | 36 934 | 36 239 | 51 584 | 64 123 | 79 175 | 85 275 | 92 021 | 103 559 | 110 144 | 122 646 | 139 047 | 159 357 | 142 882 | 117 068 | 118 240 |
| Long-term debt | 0 | 0 | 0 | 0 | 5 176 | 5 233 | 5 123 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 391 | 18 150 |
| Short-term debt | 4 230 | 2 812 | 5 038 | 2 129 | 5 099 | 9 478 | 2 908 | 6 091 | 4 013 | 10 445 | 3 068 | 11 400 | 4 179 | 7 910 | 3 204 | 7 898 | 938 |
| Total debt | 4 230 | 2 812 | 7 288 | 10 828 | 10 275 | 14 711 | 8 031 | 6 118 | 4 013 | 10 445 | 3 068 | 11 400 | 4 179 | 7 910 | 3 204 | 23 290 | 19 088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Deputy Member | Deputy Member | 2004 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rannveig Okkelberg | Deputy Member | 0 companies |
| Tor Birger Dahling | Chief Executive Officer | 0 companies |