| Revenue | NOK 2,3M | -61% |
| EBITDA | NOK 760K | +182% |
| Net profit | NOK 718K | +176% |
| Total assets | NOK 4,4M | +24% |
| Equity | NOK 4M | +22% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 103 309 | 86 295 | 25 945 | 5 927 | 2 314 |
| Staff expenses | −4 092 | −4 435 | −4 024 | −1 166 | −0 |
| EBITDA | 2 245 | −4 276 | −7 004 | −924 | 760 |
| Depreciation & amort. | −38 | −38 | −240 | −6 | −72 |
| EBIT | 2 207 | −4 314 | −7 244 | −930 | 689 |
| Net financials | 22 | 91 | 100 | −9 | 29 |
| Profit before tax | 2 229 | −4 223 | −7 144 | −939 | 718 |
| Tax | 490 | −929 | 467 | −0 | −0 |
| Net profit | 1 739 | −3 294 | −7 611 | −939 | 718 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25 540 | 19 143 | 9 563 | 3 564 | 4 435 |
| Equity | 15 139 | 11 845 | 4 234 | 3 295 | 4 013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 401 | 7 298 | 5 329 | 269 | 422 |
| Total debt | 10 401 | 7 298 | 5 329 | 269 | 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
BH Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2023 | |
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Christoffer Pay | Chief Executive Officer | 0 companies |
| Bjørn Hroar Framstad | Chief Executive Officer | 0 companies |
| Espen Andreas Pay | Chairman | 0 companies |
| Karen Marie Vasli | Board of Directors | 0 companies |