| Revenue | NOK 4M | +20% |
| EBITDA | NOK 240K | -12% |
| Net profit | NOK 214K | +367% |
| Total assets | NOK 1,7M | -7% |
| Equity | NOK 196K | +1189% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 480 | 3 187 | 3 305 | 3 334 | 3 353 | 3 174 | 3 504 | 3 136 | 3 405 | 3 119 | 3 155 | 2 894 | 2 761 | 3 015 | 3 504 | 3 034 | 3 319 | 3 988 |
| Staff expenses | −870 | −710 | −721 | −770 | −830 | −804 | −676 | −646 | −496 | −596 | −556 | −556 | −618 | −586 | −770 | −688 | −665 | −754 |
| EBITDA | 87 | 46 | 63 | 35 | 29 | −169 | 32 | −418 | 94 | −195 | 128 | −275 | −75 | 108 | 9 | −104 | 273 | 240 |
| Depreciation & amort. | −31 | −28 | −39 | −31 | −25 | −25 | −25 | −25 | −25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 56 | 17 | 24 | 4 | 4 | −194 | 7 | −443 | 69 | −195 | 128 | −275 | −75 | 108 | 9 | −104 | 273 | 240 |
| Net financials | 0 | −3 | 0 | −0 | −0 | −9 | −19 | −17 | −20 | −21 | −27 | −27 | −25 | −25 | −23 | −50 | −53 | −26 |
| Profit before tax | 56 | 15 | 25 | 3 | 4 | −203 | −12 | −460 | 49 | −216 | 101 | −302 | −101 | 83 | −14 | −154 | 220 | 214 |
| Tax | 18 | 6 | 11 | 2 | 2 | −25 | 2 | −99 | 29 | −42 | 32 | −67 | −22 | 18 | −0 | −0 | 174 | −0 |
| Net profit | 38 | 9 | 14 | 1 | 2 | −178 | −14 | −361 | 20 | −173 | 69 | −236 | −78 | 65 | −14 | −154 | 46 | 214 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 344 | 1 267 | 1 243 | 1 303 | 1 201 | 1 264 | 1 187 | 1 183 | 1 228 | 1 294 | 1 259 | 1 111 | 1 166 | 1 022 | 1 049 | 1 238 | 1 836 | 1 704 |
| Equity | 965 | 974 | 988 | 989 | 993 | 812 | 799 | 438 | 458 | 285 | 354 | 118 | 39 | 104 | 90 | −64 | −18 | 196 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 293 | 255 | 313 | 208 | 452 | 388 | 745 | 770 | 1 010 | 905 | 993 | 1 126 | 917 | 959 | 1 302 | 1 854 | 1 508 |
| Total debt | 380 | 293 | 255 | 314 | 208 | 452 | 388 | 745 | 770 | 1 010 | 905 | 993 | 1 126 | 917 | 959 | 1 302 | 1 854 | 1 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Birch | Deputy Member | 0 companies |
| Håvard Aannerød | Chairman | 0 companies |