| Revenue | NOK 3,1M | +8% |
| EBITDA | NOK 1,8M | +11% |
| Net profit | NOK 1,2M | +11% |
| Total assets | NOK 34,4M | +1% |
| Equity | NOK 12,3M | +10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 042 | 1 995 | 2 526 | 2 629 | 2 626 | 2 619 | 2 458 | 2 429 | 2 422 | 2 424 | 2 483 | 2 556 | 2 547 | 2 819 | 2 881 | 3 101 |
| Staff expenses | −35 | −41 | −41 | −41 | −63 | −63 | −79 | −116 | −134 | −107 | −106 | −91 | −142 | −111 | −154 | −163 |
| EBITDA | 1 310 | 1 188 | 1 538 | 1 893 | 1 828 | 1 572 | 1 628 | 1 267 | 1 316 | 847 | −133 | 1 440 | 977 | 1 350 | 1 616 | 1 788 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −36 | −40 | −48 |
| EBIT | 1 310 | 1 188 | 1 538 | 1 893 | 1 828 | 1 572 | 1 628 | 1 267 | 1 316 | 847 | −133 | 1 440 | 977 | 1 314 | 1 576 | 1 741 |
| Net financials | −825 | −777 | −758 | −765 | −763 | −662 | −460 | −370 | −361 | −310 | −350 | −292 | −237 | −343 | −528 | −582 |
| Profit before tax | 486 | 411 | 780 | 1 128 | 2 654 | 911 | 2 128 | 897 | 955 | 537 | −482 | 1 148 | 740 | 972 | 1 047 | 1 158 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 486 | 411 | 780 | 1 128 | 1 065 | 911 | 1 167 | 897 | 955 | 537 | −482 | 1 148 | 740 | 972 | 1 047 | 1 158 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33 944 | 34 120 | 34 219 | 34 594 | 34 902 | 35 032 | 35 398 | 35 352 | 35 348 | 34 955 | 33 976 | 34 108 | 33 891 | 33 977 | 34 106 | 34 394 |
| Equity | −159 | 252 | 1 032 | 2 160 | 3 226 | 4 136 | 5 304 | 6 200 | 7 155 | 7 692 | 7 210 | 8 357 | 9 098 | 10 069 | 11 117 | 12 275 |
| Long-term debt | 33 859 | 33 732 | 33 059 | 32 329 | 31 617 | 30 836 | 29 975 | 29 058 | 28 116 | 27 186 | 26 665 | 25 658 | 24 619 | 23 629 | 22 728 | 21 816 |
| Short-term debt | 244 | 135 | 127 | 105 | 60 | 60 | 119 | 93 | 77 | 77 | 101 | 92 | 175 | 278 | 262 | 303 |
| Total debt | 34 103 | 33 868 | 33 187 | 32 434 | 31 677 | 30 896 | 30 094 | 29 151 | 28 193 | 27 263 | 26 767 | 25 751 | 24 794 | 23 908 | 22 990 | 22 119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2023 | — | — |
IE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Schwencke | Deputy Member | 0 companies |
| Ingun Eliassen | Deputy Member | 0 companies |
| Mary-Ann Bjørnflaten | Board of Directors | 0 companies |
| Geir Austad Johnsen | Chairman | 0 companies |
| Kaare Martiin | Board of Directors | 0 companies |
| Dennis Frønsdal | Board of Directors | 0 companies |
| John Eriksen | Chairman | 0 companies |