| Revenue | NOK 16,8M | +3% |
| EBITDA | NOK 938K | -20% |
| Net profit | NOK 581K | -34% |
| Total assets | NOK 3,8M | +27% |
| Equity | NOK 100K | +0% |
| Employees | 26 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 108 | 1 925 | 2 176 | 3 328 | 2 846 | 2 914 | 3 758 | 4 486 | 6 341 | 7 421 | 8 205 | 12 509 | 11 647 | 12 954 | 15 397 | 16 269 | 16 753 |
| Staff expenses | −801 | −704 | −571 | −973 | −996 | −1 341 | −1 648 | −1 612 | −2 467 | −3 239 | −3 727 | −4 989 | −6 168 | −7 165 | −8 077 | −9 351 | −10 093 |
| EBITDA | 187 | 120 | 246 | 459 | −20 | 309 | 328 | 650 | 750 | 697 | 310 | 2 474 | 506 | 882 | 1 912 | 1 172 | 938 |
| Depreciation & amort. | −0 | −0 | −38 | −211 | −0 | −222 | −213 | −216 | −229 | −300 | −278 | −266 | −96 | −64 | −44 | −35 | −186 |
| EBIT | 187 | 120 | 208 | 249 | −20 | 88 | 115 | 434 | 521 | 398 | 33 | 2 208 | 410 | 817 | 1 868 | 1 137 | 752 |
| Net financials | −116 | −160 | −188 | −171 | −160 | −159 | −113 | −154 | −148 | −86 | −17 | −14 | −3 | −16 | −2 | −3 | −7 |
| Profit before tax | 71 | −40 | 20 | 78 | −180 | −71 | 2 | 280 | 373 | 312 | 16 | 2 194 | 406 | 801 | 1 866 | 1 134 | 745 |
| Tax | 20 | −11 | 6 | 25 | −48 | −15 | 1 | 79 | 93 | 75 | 4 | 483 | 93 | 177 | 413 | 249 | 164 |
| Net profit | 51 | −29 | 14 | 52 | −132 | −56 | 2 | 202 | 279 | 237 | 12 | 1 711 | 314 | 624 | 1 453 | 885 | 581 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 254 | 2 265 | 2 869 | 2 635 | 2 234 | 2 490 | 2 399 | 2 379 | 2 293 | 1 943 | 2 076 | 4 505 | 3 834 | 2 817 | 4 585 | 3 032 | 3 840 |
| Equity | 17 | −12 | 2 | 55 | −78 | −134 | −132 | 70 | 349 | 586 | 598 | 2 309 | 2 623 | 1 038 | 1 038 | 100 | 100 |
| Long-term debt | 1 057 | 1 958 | 1 958 | 1 958 | 1 758 | 1 958 | 2 203 | 1 882 | 1 028 | 128 | 616 | 111 | 0 | 4 | 2 | 22 | 18 |
| Short-term debt | 1 179 | 319 | 909 | 622 | 553 | 666 | 328 | 428 | 916 | 1 229 | 862 | 2 085 | 1 211 | 1 775 | 3 545 | 2 911 | 3 722 |
| Total debt | 2 237 | 2 277 | 2 867 | 2 581 | 2 311 | 2 624 | 2 531 | 2 310 | 1 944 | 1 357 | 1 478 | 2 196 | 1 211 | 1 779 | 3 547 | 2 932 | 3 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skoglufteffekten As | Company | 69.0% | 69.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gyri Grundvig Dahl | Chief Executive Officer | 0 companies |
| Lise Martens | Board of Directors | 0 companies |
| Jørn Eilif Viumdal | Chairman | 0 companies |