| Revenue | NOK 2,8M | +0% |
| EBITDA | NOK -238K | +44% |
| Net profit | NOK -1,3M | -10% |
| Total assets | NOK 17,3M | -1% |
| Equity | NOK -590K | -184% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 189 | 15 619 | 4 423 | 2 832 | 2 843 |
| Staff expenses | −1 219 | −2 405 | −895 | −863 | −784 |
| EBITDA | 3 127 | 5 951 | 542 | −424 | −238 |
| Depreciation & amort. | −132 | −132 | −132 | −172 | −214 |
| EBIT | 2 996 | 5 819 | 411 | −596 | −452 |
| Net financials | −345 | −158 | −376 | −602 | −850 |
| Profit before tax | 2 651 | 5 661 | 34 | −1 198 | −1 303 |
| Tax | 695 | 1 245 | −20 | −27 | −12 |
| Net profit | 1 956 | 4 416 | 54 | −1 170 | −1 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 536 | 11 017 | 15 883 | 17 524 | 17 273 |
| Equity | 558 | 1 817 | 1 871 | 700 | −590 |
| Long-term debt | 1 849 | 1 619 | 0 | 11 100 | 10 694 |
| Short-term debt | 4 129 | 7 582 | 14 012 | 5 724 | 7 169 |
| Total debt | 5 978 | 9 201 | 14 012 | 16 824 | 17 863 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IA Deputy Member | Deputy Member | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Asle Tveter | Deputy Member | 0 companies |
| Asbjørn Villa | Chairman | 0 companies |
| Kjetil Villa | Board of Directors | 0 companies |