| Revenue | NOK 0 | — |
| EBITDA | NOK -17K | +46% |
| Net profit | NOK -17K | +47% |
| Total assets | NOK 2,8M | -1% |
| Equity | NOK 2,8M | -1% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −17 | −15 | −15 | −19 | −5 056 | −3 894 | −331 | −24 | −198 | 0 | 0 | −61 | −31 | −17 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −17 | −15 | −15 | −19 | −5 056 | −3 894 | −331 | −24 | −198 | 0 | 0 | −61 | −31 | −17 |
| Net financials | 4 | 4 | −2 | −0 | −12 036 | −1 | 1 | 2 | 0 | −1 | 514 | 57 634 | −2 | −1 |
| Profit before tax | −13 | −11 | −17 | −19 | −17 091 | −3 894 | −331 | −22 | −197 | −1 | 514 | 57 574 | −33 | −17 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −13 | −11 | −17 | −19 | −17 091 | −3 894 | −331 | −22 | −197 | −1 | 514 | 57 574 | −33 | −17 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 030 | 19 020 | 19 003 | 20 873 | 6 489 | 4 678 | 10 633 | 11 956 | 11 759 | 20 758 | 29 267 | 2 894 | 2 861 | 2 824 |
| Equity | 11 010 | 11 000 | 10 983 | 10 964 | 3 619 | −275 | −606 | −627 | −825 | −825 | −311 | 2 874 | 2 841 | 2 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 020 | 8 020 | 8 020 | 9 910 | 2 870 | 4 953 | 11 239 | 12 583 | 12 583 | 21 583 | 29 578 | 20 | 20 | 0 |
| Total debt | 8 020 | 8 020 | 8 020 | 9 910 | 2 870 | 4 953 | 11 239 | 12 583 | 12 583 | 21 583 | 29 578 | 20 | 20 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invest Corporate As | Company | 26.8% | 26.8% | 2024 |
Boinvestering As | Company | 25.4% | 25.4% | 2024 |
Havila Holding As | Company | 20.4% | 20.4% | 2024 |
Vestkap As | Company | 18.2% | 18.2% | 2024 |
Comic International Norway As | Company | 9.1% | 9.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| George Magnus Haben | Chief Executive Officer | 0 companies |
| Arne Rygg | Board of Directors | 0 companies |
| Johannes Sjøflot | Chairman | 0 companies |
| Olav Werner Pedersen | Board of Directors | 0 companies |