| Revenue | NOK 180K | -64% |
| EBITDA | NOK -155K | +18% |
| Net profit | NOK 268K | +163% |
| Total assets | NOK 10,5M | +29% |
| Equity | NOK 979K | +38% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 50 | 50 | 50 | 75 | 30 | 168 | 373 | 297 | 578 | 498 | 876 | 521 | 499 | 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −50 | −38 | −27 | 16 | −8 | 34 | 53 | −3 | 72 | 155 | 68 | 129 | 96 | −207 | −282 | −188 | −155 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −50 | −38 | −27 | 16 | −8 | 34 | 53 | −3 | 72 | 155 | 68 | 129 | 96 | −207 | −282 | −188 | −155 |
| Net financials | 1 600 | −0 | −1 | −1 | 492 | 0 | −3 | −2 | −16 | −147 | 50 | 1 679 | −91 | 2 268 | −247 | −239 | 423 |
| Profit before tax | 1 550 | −38 | −28 | 15 | 484 | 34 | 50 | −5 | 56 | 7 | 118 | 1 807 | 5 | 2 060 | −530 | −427 | 268 |
| Tax | −0 | −0 | −0 | −49 | −4 | 13 | 13 | 1 | 16 | 2 | −5 | 9 | −10 | 13 | −0 | −0 | −0 |
| Net profit | 1 550 | −38 | −28 | 64 | 487 | 21 | 36 | −6 | 40 | 5 | 123 | 1 798 | 15 | 2 047 | −530 | −427 | 268 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 975 | 1 496 | 1 414 | 1 515 | 1 550 | 1 523 | 1 546 | 1 510 | 4 352 | 4 548 | 4 724 | 6 731 | 9 106 | 11 682 | 8 701 | 8 133 | 10 529 |
| Equity | 1 362 | 1 324 | 1 296 | 1 360 | 1 347 | 1 368 | 1 405 | 1 399 | 1 439 | 1 444 | 1 567 | 1 135 | 821 | 1 668 | 1 138 | 711 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 3 675 | 6 388 | 5 368 | 6 514 |
| Short-term debt | 1 613 | 172 | 118 | 155 | 203 | 154 | 142 | 111 | 2 914 | 3 104 | 3 157 | 5 597 | 5 785 | 6 339 | 1 175 | 2 054 | 3 036 |
| Total debt | 1 613 | 172 | 118 | 155 | 203 | 154 | 142 | 111 | 2 914 | 3 104 | 3 157 | 5 597 | 8 285 | 10 014 | 7 563 | 7 422 | 9 550 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif-Martin Drange | Board of Directors | 0 companies |
| Eva Bugge Wagenius | Board of Directors | 0 companies |
| Eirik Bugge Wagenius | Board of Directors | 0 companies |
| Jørn Ketil Wagenius | Chairman | 0 companies |