| Revenue | NOK 16,8M | -18% |
| EBITDA | NOK 345K | -7% |
| Net profit | NOK -78K | +65% |
| Total assets | NOK 5,5M | -43% |
| Equity | NOK 1,8M | -4% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 039 | 7 679 | 8 703 | 8 156 | 9 500 | 11 831 | 10 461 | 13 102 | 9 923 | 11 191 | 11 487 | 11 689 | 11 863 | 15 634 | 21 320 | 20 465 | 16 803 |
| Staff expenses | −3 480 | −4 297 | −4 210 | −4 408 | −5 203 | −6 464 | −5 513 | −6 481 | −6 182 | −6 397 | −6 698 | −7 426 | −8 439 | −11 610 | −12 679 | −13 608 | −11 064 |
| EBITDA | 1 272 | 1 118 | 1 950 | 1 087 | 1 460 | 2 290 | 1 227 | 3 603 | 793 | 1 777 | 1 484 | 1 416 | −399 | −1 322 | 674 | 371 | 345 |
| Depreciation & amort. | −15 | −11 | −19 | −0 | −0 | −53 | −53 | −98 | −98 | −98 | −44 | −50 | −18 | −73 | −366 | −353 | −353 |
| EBIT | 1 257 | 1 107 | 1 930 | 1 087 | 1 460 | 2 236 | 1 174 | 3 505 | 695 | 1 679 | 1 440 | 1 366 | −417 | −1 395 | 308 | 18 | −8 |
| Net financials | −105 | −6 | 4 | 40 | −1 149 | −187 | −181 | −0 | 202 | 65 | −7 | 111 | 42 | −57 | −69 | −298 | −86 |
| Profit before tax | 1 151 | 1 101 | 1 934 | 1 127 | 312 | 2 049 | 993 | 3 505 | 897 | 1 745 | 1 433 | 1 477 | −375 | −1 452 | 240 | −280 | −95 |
| Tax | 355 | 293 | 532 | 303 | 392 | 615 | 313 | 986 | 214 | 417 | 343 | 325 | −83 | −315 | 52 | −57 | −16 |
| Net profit | 797 | 808 | 1 401 | 824 | −81 | 1 434 | 679 | 2 519 | 683 | 1 328 | 1 090 | 1 152 | −293 | −1 137 | 187 | −223 | −78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 326 | 2 744 | 3 198 | 4 456 | 5 397 | 5 993 | 6 933 | 7 263 | 6 458 | 7 679 | 5 520 | 5 877 | 6 323 | 8 382 | 8 035 | 9 787 | 5 532 |
| Equity | −1 235 | −427 | 974 | 1 798 | 1 718 | 3 152 | 3 831 | 4 750 | 4 632 | 5 000 | 3 490 | 3 392 | 3 099 | 1 962 | 2 149 | 1 926 | 1 848 |
| Long-term debt | 0 | 970 | 0 | 12 | 10 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 0 |
| Short-term debt | 3 560 | 2 201 | 2 224 | 2 645 | 3 669 | 2 834 | 3 102 | 2 514 | 1 826 | 2 679 | 2 030 | 2 485 | 3 223 | 6 420 | 5 886 | 5 861 | 3 684 |
| Total debt | 3 560 | 3 171 | 2 224 | 2 658 | 3 679 | 2 841 | 3 102 | 2 514 | 1 826 | 2 679 | 2 030 | 2 485 | 3 223 | 6 420 | 5 886 | 7 861 | 3 684 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Headwind As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maren Terese Hovden | Chief Executive Officer | 0 companies |
| Gotfred Ingebrigtsen Andenes | Chairman | 0 companies |
| Gotfred Andenes | Board of Directors | 0 companies |
| Thorleif Kyvik | Board of Directors | 0 companies |
| Henrik Lindemann Hestetun | Board of Directors | 0 companies |
| Nina Bergh | Chairman | 0 companies |
| Nils Haustveit | Chairman | 0 companies |
| Håvard Våge | Board of Directors | 0 companies |