| Revenue | NOK 795K | -69% |
| EBITDA | NOK -89K | -109% |
| Net profit | NOK -86K | -112% |
| Total assets | NOK 3,8M | +0% |
| Equity | NOK 3,3M | -3% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 726 | 3 050 | 3 345 | 3 662 | 4 018 | 3 933 | 3 877 | 3 718 | 4 268 | 4 222 | 4 370 | 4 394 | 2 533 | 2 727 | 3 934 | 2 605 | 795 |
| Staff expenses | −0 | −789 | −832 | −1 096 | −1 268 | −1 399 | −1 488 | −1 130 | −1 216 | −1 300 | −1 167 | −1 300 | −1 579 | −717 | −366 | −840 | −776 | −594 |
| EBITDA | 0 | 43 | 218 | 201 | 56 | 340 | −89 | 401 | 287 | 551 | 650 | 404 | 336 | 366 | 622 | 489 | 961 | −89 |
| Depreciation & amort. | −0 | −18 | −4 | −20 | −6 | −7 | −44 | −21 | −83 | −69 | −8 | −57 | −125 | −70 | −71 | −108 | −47 | −53 |
| EBIT | 0 | 24 | 214 | 181 | 50 | 333 | −133 | 380 | 203 | 481 | 643 | 347 | 211 | 296 | 552 | 381 | 914 | −143 |
| Net financials | 0 | −35 | −13 | −10 | −8 | −14 | −13 | −5 | −10 | −9 | 1 | 2 | 2 | 1 | 0 | 0 | 13 | 32 |
| Profit before tax | 0 | −10 | 201 | 171 | 42 | 320 | −146 | 375 | 193 | 472 | 644 | 349 | 212 | 297 | 552 | 381 | 927 | −110 |
| Tax | −0 | −3 | 56 | 48 | 12 | 94 | −36 | 104 | 79 | 109 | 157 | 80 | 47 | 66 | 121 | 89 | 205 | −25 |
| Net profit | 0 | −8 | 145 | 123 | 30 | 226 | −111 | 271 | 114 | 363 | 487 | 269 | 166 | 231 | 430 | 292 | 722 | −86 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 331 | 397 | 548 | 700 | 983 | 980 | 1 197 | 1 338 | 1 405 | 1 885 | 2 166 | 2 234 | 2 236 | 2 766 | 3 268 | 3 762 | 3 777 |
| Equity | — | −55 | 90 | 212 | 242 | 468 | 358 | 629 | 743 | 806 | 1 293 | 1 562 | 1 727 | 1 958 | 2 389 | 2 681 | 3 404 | 3 318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 185 | 197 | 128 | 61 | 8 | 11 | 7 | 11 | 13 | 2 | 188 | 153 |
| Short-term debt | 0 | 386 | 307 | 336 | 457 | 515 | 438 | 372 | 468 | 538 | 584 | 593 | 499 | 267 | 364 | 585 | 170 | 306 |
| Total debt | 0 | 386 | 307 | 336 | 457 | 515 | 622 | 568 | 595 | 599 | 592 | 604 | 507 | 278 | 377 | 587 | 359 | 459 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erso Holding As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arild Solem | Board of Directors | 0 companies |
| Erik Solem | Chairman | 0 companies |