| Revenue | NOK 3M | -8% |
| EBITDA | NOK 2,2M | +15% |
| Net profit | NOK 204K | +2060% |
| Total assets | NOK 13,9M | -8% |
| Equity | NOK 2,2M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 130 | 2 103 | 2 257 | 1 940 | 1 977 | 1 364 | 3 294 | 2 325 | 2 312 | 2 587 | 3 011 | 2 998 | 3 031 | 3 299 | 3 048 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 280 | 796 | 808 | 501 | 583 | 155 | 587 | 1 025 | 1 595 | 1 788 | 1 482 | 1 764 | 1 767 | 1 920 | 2 216 |
| Depreciation & amort. | −378 | −553 | −553 | −553 | −600 | −600 | −497 | −1 220 | −1 705 | −1 704 | −1 710 | −1 592 | −1 592 | −1 592 | −1 549 |
| EBIT | 903 | 243 | 255 | −52 | −17 | −445 | 90 | −195 | −110 | 83 | −228 | 172 | 175 | 328 | 668 |
| Net financials | −127 | 0 | 4 | −199 | −198 | −196 | −377 | −688 | −557 | −513 | −488 | −524 | −423 | −342 | −405 |
| Profit before tax | 776 | 243 | 258 | −250 | −215 | −640 | −287 | −882 | −667 | −429 | −716 | −353 | −248 | −13 | 262 |
| Tax | 217 | 68 | 72 | −70 | −60 | −201 | −78 | −258 | −170 | −102 | −157 | −78 | −55 | −3 | 58 |
| Net profit | 558 | 175 | 187 | −180 | −155 | −439 | −210 | −624 | −497 | −327 | −559 | −275 | −193 | −10 | 204 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 417 | 11 380 | 11 708 | 11 011 | 10 736 | 9 195 | 23 768 | 23 635 | 22 021 | 20 374 | 19 690 | 18 055 | 16 558 | 15 157 | 13 932 |
| Equity | 5 132 | 5 307 | 5 494 | 5 314 | 5 159 | 4 720 | 4 510 | 3 886 | 3 390 | 3 062 | 2 503 | 2 228 | 2 035 | 2 024 | 2 229 |
| Long-term debt | 0 | 4 950 | 4 910 | 4 839 | 4 779 | 4 328 | 17 284 | 17 709 | 16 422 | 15 224 | 14 107 | 12 991 | 11 874 | 10 757 | 9 640 |
| Short-term debt | 418 | 1 123 | 1 305 | 858 | 798 | 147 | 1 974 | 2 040 | 2 209 | 2 087 | 3 080 | 2 836 | 2 650 | 2 376 | 2 063 |
| Total debt | 4 285 | 6 073 | 6 214 | 5 698 | 5 577 | 4 475 | 19 258 | 19 749 | 18 631 | 17 311 | 17 187 | 15 827 | 14 524 | 13 133 | 11 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topro As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Glorud | Chief Executive Officer | 0 companies |
| Arnfinn Kleven | Chief Executive Officer | 0 companies |
| Erik Lundbekk | Chairman | 0 companies |