| Revenue | NOK 11,4M | +4% |
| EBITDA | NOK 5,5M | -18% |
| Net profit | NOK 4,5M | -15% |
| Total assets | NOK 15,6M | +16% |
| Equity | NOK 1,5M | +0% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 353 | 2 459 | 2 802 | 3 078 | 3 515 | 3 733 | 4 174 | 4 688 | 5 291 | 6 206 | 7 821 | 8 354 | 8 537 | 9 158 | 10 383 | 10 936 | 11 376 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 039 | −2 684 | −2 037 | −2 129 | −2 654 | −2 711 | −2 723 | −2 690 | −2 669 | −2 705 | −2 724 | −3 178 | −3 524 |
| EBITDA | 58 | 470 | 612 | 624 | 897 | 147 | 1 401 | 1 686 | 1 586 | 2 373 | 3 932 | 4 372 | 4 804 | 5 683 | 6 665 | 6 771 | 5 528 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 | −21 | −21 | −56 | −63 | −63 | −59 | −88 | −88 |
| EBIT | 58 | 470 | 612 | 624 | 897 | 147 | 1 401 | 1 686 | 1 572 | 2 352 | 3 911 | 4 316 | 4 740 | 5 620 | 6 606 | 6 682 | 5 439 |
| Net financials | 5 | 0 | 1 | 5 | 8 | 1 | 1 | 14 | 11 | 116 | 12 | 73 | 339 | −28 | 473 | 157 | 405 |
| Profit before tax | 63 | 471 | 613 | 628 | 904 | 148 | 1 402 | 1 700 | 1 582 | 2 468 | 3 923 | 4 389 | 5 080 | 5 592 | 7 079 | 6 839 | 5 845 |
| Tax | 21 | 134 | 176 | 188 | 255 | 58 | 382 | 478 | 402 | 606 | 917 | 977 | 1 078 | 1 263 | 1 504 | 1 527 | 1 304 |
| Net profit | 42 | 336 | 436 | 441 | 650 | 90 | 1 020 | 1 222 | 1 181 | 1 862 | 3 006 | 3 412 | 4 002 | 4 330 | 5 575 | 5 313 | 4 540 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 371 | 1 589 | 2 474 | 2 530 | 3 643 | 2 753 | 3 958 | 5 064 | 5 165 | 6 360 | 8 316 | 8 457 | 9 253 | 9 932 | 11 540 | 13 461 | 15 589 |
| Equity | −359 | −23 | 254 | 334 | 365 | 255 | 275 | 247 | 428 | 290 | 295 | 307 | 309 | 338 | 313 | 1 500 | 1 500 |
| Long-term debt | 0 | 178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 10 | 21 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 374 | 1 434 | 2 221 | 2 196 | 3 278 | 2 498 | 3 683 | 4 818 | 4 738 | 6 057 | 8 011 | 8 129 | 8 944 | 9 593 | 11 227 | 11 961 | 14 089 |
| Total debt | 1 730 | 1 612 | 2 221 | 2 196 | 3 278 | 2 498 | 3 683 | 4 818 | 4 738 | 6 071 | 8 021 | 8 150 | 8 944 | 9 593 | 11 227 | 11 961 | 14 089 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
JS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Visma Norge Holding As | Company | 100.0% | 100.0% | 2024 |
Woodstock As | Company | 50.0% | 50.0% | 2022 |
Decs Invest As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lorange | Chief Executive Officer | 0 companies |
| Janicke Sponland Lorange | Deputy Member | 0 companies |
| Eivind Gundersen | Board of Directors | 0 companies |
| Kjartan Nielsen Friis | Chairman | 0 companies |
| Sigmund Aas | Deputy Chairman | 0 companies |
| Juha Markus Nikolai Raitanen | Board of Directors | 0 companies |
| Steinar Bækkedal | Board of Directors | 0 companies |
| Joakim Howlid | Board of Directors | 0 companies |