| Revenue | NOK 8,1M | +59% |
| EBITDA | NOK -718K | +52% |
| Net profit | NOK -623K | +51% |
| Total assets | NOK 2,8M | +23% |
| Equity | NOK 384K | -24% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 268 | 5 193 | 13 910 | 12 915 | 9 236 | 10 903 | 11 484 | 12 358 | 13 248 | 8 741 | 9 951 | 12 330 | 10 828 | 8 818 | 9 343 | 5 088 | 8 089 |
| Staff expenses | −0 | −2 704 | −3 195 | −4 043 | −4 298 | −4 795 | −5 563 | −5 160 | −5 277 | −5 672 | −4 821 | −5 193 | −5 300 | −4 831 | −4 058 | −5 603 | −3 829 | −3 703 |
| EBITDA | 0 | 681 | 1 033 | 1 912 | 845 | 687 | −1 495 | −515 | 527 | 592 | 87 | −384 | 1 099 | 218 | −67 | −1 625 | −1 482 | −718 |
| Depreciation & amort. | −0 | −0 | −0 | −18 | −93 | −159 | −266 | −203 | −145 | −0 | −4 | −27 | −53 | −91 | −119 | −141 | −72 | −39 |
| EBIT | 0 | 681 | 1 033 | 1 894 | 752 | 527 | −1 760 | −718 | 382 | 592 | 83 | −411 | 1 045 | 127 | −187 | −1 766 | −1 554 | −758 |
| Net financials | 0 | 118 | 62 | 86 | 124 | 122 | 113 | 53 | 10 | 1 | 5 | 8 | 10 | 4 | 0 | −46 | −90 | −34 |
| Profit before tax | 0 | 799 | 1 094 | 1 980 | 876 | 649 | −1 648 | −665 | 393 | 593 | 88 | −403 | 1 055 | 131 | −186 | −1 811 | −1 644 | −791 |
| Tax | −0 | 226 | 310 | 556 | 257 | 193 | −0 | −0 | −0 | −0 | −277 | −70 | 237 | 33 | −37 | −399 | −360 | −168 |
| Net profit | 0 | 573 | 785 | 1 424 | 620 | 456 | −1 647 | −665 | 393 | 593 | 365 | −333 | 818 | 98 | −149 | −1 413 | −1 284 | −623 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 451 | 3 743 | 12 687 | 8 822 | 6 811 | 4 896 | 6 403 | 5 441 | 6 216 | 6 088 | 6 040 | 7 368 | 6 315 | 4 925 | 3 901 | 2 306 | 2 833 |
| Equity | — | 1 606 | 2 391 | 3 815 | 4 435 | 4 891 | 3 244 | 2 578 | 2 415 | 2 876 | 3 201 | 2 868 | 3 686 | 3 767 | 3 618 | 477 | 507 | 384 |
| Long-term debt | 0 | 0 | 0 | 13 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 844 | 60 | 760 |
| Short-term debt | 0 | 844 | 1 352 | 8 858 | 4 378 | 1 920 | 1 653 | 3 824 | 3 026 | 3 340 | 2 887 | 3 172 | 3 683 | 2 548 | 1 307 | 1 581 | 1 738 | 1 689 |
| Total debt | 0 | 844 | 1 352 | 8 871 | 4 387 | 1 920 | 1 653 | 3 824 | 3 026 | 3 340 | 2 887 | 3 172 | 3 683 | 2 548 | 1 307 | 3 425 | 1 799 | 2 449 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
KP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pedab Group Ab | Company | 90.7% | 90.7% | 2024 |
Caral Data As | Company | 9.3% | 9.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Oscar Halvorsen | Chief Executive Officer | 0 companies |
| Bård Ringstad | Chief Executive Officer | 0 companies |
| Thor Brentebråten | Chief Executive Officer | 0 companies |
| Stein Odd Bergby | Chief Executive Officer | 0 companies |
| Kato Presterud | Chief Executive Officer | 0 companies |
| Johan Olof Askengren | Board of Directors | 0 companies |
| Pål Arne Thorkildsen | Board of Directors | 0 companies |
| Per Salvesen | Board of Directors | 0 companies |
| Jesper Wigar Bartoldsson | Chairman | 0 companies |