| Revenue | NOK 19,3M | -18% |
| EBITDA | NOK -676K | -247% |
| Net profit | NOK -696K | -520% |
| Total assets | NOK 5,9M | -22% |
| Equity | NOK 2M | -25% |
| Employees | 12 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 132 | 7 238 | 8 753 | 8 808 | 8 760 | 8 987 | 10 695 | 11 712 | 13 537 | 15 212 | 16 299 | 20 453 | 20 132 | 23 635 | 23 516 | 19 264 |
| Staff expenses | −4 139 | −4 613 | −5 581 | −5 883 | −6 084 | −6 353 | −7 240 | −7 829 | −8 952 | −10 356 | −11 558 | −13 264 | −14 615 | −16 043 | −16 939 | −14 575 |
| EBITDA | 613 | 450 | 676 | −376 | 751 | 779 | 1 083 | 1 415 | 1 417 | 720 | 682 | 1 747 | 786 | 1 511 | 461 | −676 |
| Depreciation & amort. | −168 | −144 | −165 | −193 | −155 | −104 | −87 | −134 | −165 | −206 | −209 | −136 | −139 | −229 | −265 | −209 |
| EBIT | 444 | 306 | 511 | −569 | 595 | 676 | 996 | 1 281 | 1 252 | 513 | 473 | 1 611 | 646 | 1 283 | 196 | −885 |
| Net financials | 9 | 18 | 0 | −27 | 226 | 20 | 9 | −0 | 3 | 3 | −4 | 16 | 1 | 3 | 18 | −8 |
| Profit before tax | 453 | 324 | 512 | −596 | 821 | 696 | 1 005 | 1 281 | 1 255 | 517 | 470 | 1 627 | 647 | 1 286 | 214 | −893 |
| Tax | 132 | 94 | 146 | −164 | 170 | 188 | 274 | 329 | 302 | 124 | 103 | 358 | 143 | 284 | 48 | −197 |
| Net profit | 322 | 230 | 365 | −432 | 652 | 508 | 731 | 952 | 953 | 393 | 366 | 1 269 | 504 | 1 001 | 166 | −696 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 959 | 3 192 | 4 068 | 2 914 | 3 805 | 3 954 | 4 052 | 4 893 | 5 304 | 4 843 | 5 321 | 7 328 | 6 751 | 8 008 | 7 566 | 5 906 |
| Equity | 1 659 | 1 769 | 1 894 | 1 462 | 1 514 | 1 200 | 1 410 | 1 544 | 1 695 | 1 715 | 2 081 | 1 985 | 2 073 | 2 573 | 2 739 | 2 042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 300 | 1 423 | 2 174 | 1 452 | 2 292 | 2 754 | 2 642 | 3 349 | 3 609 | 3 129 | 3 239 | 5 343 | 4 678 | 5 435 | 4 827 | 3 864 |
| Total debt | 1 300 | 1 423 | 2 174 | 1 452 | 2 292 | 2 754 | 2 642 | 3 349 | 3 609 | 3 129 | 3 239 | 5 343 | 4 678 | 5 435 | 4 827 | 3 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2025 | — | — |
CU Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
| Individual | 12.0% | 12.0% | 2024 | |
Ram Arkitektur As | Company | 4.0% | 4.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sundnes | Deputy Member | 0 companies |
| Charlotte Utaker | Deputy Member | 0 companies |
| Andreas Svingheim Magerøy | Board of Directors | 0 companies |
| Elin Hillevi Høyer-Andreassen | Board of Directors | 0 companies |
| Bente Cecilie Voldbakken | Board of Directors | 0 companies |
| Siv Marie Høye | Chairman | 0 companies |
| Daniel Evensen | Board of Directors | 0 companies |
| Sten Aagaard Rasmussen | Board of Directors | 0 companies |