| Revenue | NOK 566K | +75% |
| EBITDA | NOK -158K | -199% |
| Net profit | NOK -158K | -199% |
| Total assets | NOK 37K | -81% |
| Equity | NOK 32K | -80% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 943 | 556 | 913 | 829 | 922 | 861 | 2 159 | 2 337 | 1 453 | 790 | 574 | 802 | 319 | 80 | 197 | 323 | 566 |
| Staff expenses | −662 | −159 | −646 | −554 | −794 | −582 | −1 294 | −952 | −748 | 4 | −2 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −234 | 83 | 46 | 23 | −122 | −33 | 107 | 318 | −168 | 205 | −238 | 236 | −201 | −87 | −258 | 160 | −158 |
| Depreciation & amort. | −19 | −0 | −0 | −0 | −0 | −0 | −12 | −14 | −14 | −14 | −14 | −2 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −253 | 83 | 46 | 23 | −122 | −33 | 95 | 304 | −182 | 191 | −252 | 234 | −201 | −87 | −258 | 160 | −158 |
| Net financials | −10 | −3 | −1 | −0 | 0 | 0 | −8 | −1 | −10 | −27 | −14 | −12 | 0 | 0 | 592 | 0 | 0 |
| Profit before tax | −263 | 80 | 45 | 23 | −122 | −33 | 87 | 302 | −192 | 163 | −266 | 222 | −201 | −87 | 334 | 160 | −158 |
| Tax | −4 | −4 | −0 | −0 | −0 | −0 | −0 | 48 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −259 | 84 | 45 | 23 | −122 | −33 | 87 | 254 | −191 | 163 | −266 | 222 | −201 | −87 | 334 | 160 | −158 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 163 | 276 | 315 | 170 | 222 | 381 | 740 | 530 | 570 | 316 | 289 | 103 | 211 | 541 | 190 | 37 |
| Equity | −48 | 36 | 81 | 104 | −18 | −51 | 36 | 290 | 99 | 262 | −4 | 218 | 17 | −70 | 264 | 160 | 32 |
| Long-term debt | 43 | 0 | 0 | 50 | 50 | 50 | 0 | 1 | 0 | 183 | 83 | 0 | 0 | 200 | 0 | 0 | −30 |
| Short-term debt | 86 | 127 | 196 | 161 | 138 | 223 | 345 | 449 | 431 | 124 | 236 | 72 | 86 | 81 | 277 | 30 | 35 |
| Total debt | 129 | 127 | 196 | 211 | 188 | 273 | 345 | 450 | 431 | 307 | 320 | 72 | 86 | 281 | 277 | 30 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KO Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jon Hveding | Chief Executive Officer | 0 companies |
| Kjell Ove Hveding | Deputy Member | 0 companies |