| Revenue | NOK 2,9M | -36% |
| EBITDA | NOK 189K | +230% |
| Net profit | NOK 137K | +207% |
| Total assets | NOK 617K | -60% |
| Equity | NOK 47K | +153% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 983 | 2 996 | 2 861 | 3 366 | 4 241 | 4 292 | 4 129 | 4 298 | 4 360 | 4 580 | 4 736 | 4 967 | 4 579 | 5 346 | 5 047 | 4 518 | 2 885 |
| Staff expenses | −0 | −2 049 | −1 873 | −2 067 | −2 539 | −3 303 | −3 426 | −3 205 | −3 456 | −3 427 | −3 628 | −3 735 | −4 025 | −3 535 | −4 341 | −4 134 | −3 764 | −1 962 |
| EBITDA | 0 | 214 | 177 | 29 | 47 | 31 | −34 | −13 | 5 | 81 | −83 | 25 | −57 | 147 | 41 | 26 | −145 | 189 |
| Depreciation & amort. | −0 | −24 | −27 | −20 | −24 | −18 | −12 | −12 | −16 | −80 | −40 | −40 | −40 | −42 | −60 | −54 | −34 | −30 |
| EBIT | 0 | 190 | 150 | 9 | 23 | 14 | −46 | −25 | −11 | 1 | −123 | −16 | −98 | 105 | −20 | −29 | −179 | 159 |
| Net financials | 0 | −9 | −16 | −8 | 3 | 18 | 51 | 26 | 30 | −1 | 19 | 33 | 17 | 25 | 34 | 30 | 15 | 17 |
| Profit before tax | 0 | 181 | 134 | 1 | 26 | 32 | 5 | 1 | 19 | 1 | −104 | 18 | −81 | 129 | 15 | 1 | −164 | 175 |
| Tax | −0 | 51 | 38 | 1 | 7 | 9 | 1 | 0 | 5 | 0 | −24 | 5 | −18 | 28 | 3 | 0 | −36 | 39 |
| Net profit | 0 | 131 | 96 | 0 | 19 | 23 | 4 | 0 | 14 | 0 | −80 | 13 | −63 | 101 | 11 | 1 | −128 | 137 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 879 | 921 | 872 | 1 006 | 1 438 | 1 239 | 1 413 | 2 078 | 1 750 | 1 580 | 1 786 | 1 605 | 1 582 | 1 783 | 1 849 | 1 551 | 617 |
| Equity | — | 191 | 234 | 235 | 254 | 277 | 281 | 281 | 55 | 56 | −24 | −12 | −75 | 26 | 38 | 39 | −89 | 47 |
| Long-term debt | 0 | 108 | 57 | 0 | 0 | 0 | 8 | 0 | 504 | 300 | 201 | 181 | 155 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 580 | 629 | 617 | 738 | 1 155 | 951 | 1 131 | 1 519 | 1 394 | 1 403 | 1 616 | 1 525 | 1 556 | 1 745 | 1 811 | 1 640 | 570 |
| Total debt | 0 | 688 | 687 | 637 | 753 | 1 161 | 958 | 1 131 | 2 023 | 1 694 | 1 604 | 1 797 | 1 680 | 1 556 | 1 745 | 1 811 | 1 640 | 570 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 22.9% | 22.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Sten Olsen | Chairman | 0 companies |