| Revenue | NOK 1,2M | -35% |
| EBITDA | NOK 102K | -81% |
| Net profit | NOK 82K | -80% |
| Total assets | NOK 1,7M | +9% |
| Equity | NOK 205K | -8% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 367 | 3 137 | 2 540 | 2 033 | 1 302 | 932 | 607 | 461 | 838 | 928 | 1 415 | 1 562 | 2 082 | 2 099 | 1 854 | 1 772 | 1 152 |
| Staff expenses | −0 | −525 | −821 | −1 220 | −1 307 | −709 | −487 | −253 | −250 | −231 | −268 | −356 | −685 | −794 | −1 194 | −918 | −930 | −768 |
| EBITDA | 0 | 94 | 471 | 236 | 292 | 293 | 197 | 126 | 51 | 343 | 492 | 772 | 664 | 793 | 403 | 608 | 532 | 102 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −9 | −9 | −8 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 94 | 471 | 236 | 287 | 284 | 187 | 118 | 47 | 343 | 492 | 772 | 664 | 793 | 403 | 608 | 532 | 102 |
| Net financials | 0 | 0 | 4 | 11 | 7 | 6 | 4 | 3 | 1 | 1 | 4 | 1 | 1 | 1 | 1 | 5 | 5 | 7 |
| Profit before tax | 0 | 94 | 476 | 248 | 294 | 290 | 192 | 122 | 48 | 344 | 496 | 773 | 665 | 794 | 404 | 614 | 537 | 109 |
| Tax | −0 | 26 | 133 | 69 | 83 | 81 | 54 | 33 | 12 | 86 | 119 | 178 | 149 | 175 | 89 | 135 | 121 | 27 |
| Net profit | 0 | 68 | 343 | 178 | 211 | 209 | 138 | 89 | 36 | 258 | 377 | 595 | 516 | 620 | 315 | 479 | 416 | 82 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 080 | 1 900 | 923 | 1 076 | 860 | 731 | 540 | 612 | 655 | 790 | 1 539 | 1 347 | 1 729 | 1 717 | 1 657 | 1 541 | 1 678 |
| Equity | — | 181 | 235 | 334 | 346 | 104 | 105 | 123 | 142 | 115 | 115 | 115 | 103 | 113 | 128 | 207 | 223 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 193 | 337 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 325 | 746 |
| Short-term debt | 0 | 899 | 1 665 | 589 | 729 | 755 | 625 | 224 | 132 | 518 | 675 | 1 425 | 1 244 | 1 617 | 1 589 | 1 451 | 993 | 727 |
| Total debt | 0 | 899 | 1 665 | 589 | 730 | 755 | 625 | 417 | 469 | 541 | 675 | 1 425 | 1 244 | 1 617 | 1 589 | 1 451 | 1 318 | 1 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2008 | — | — |
DÅ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blefjell Fritid As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Aurdal Bilstad | Deputy Member | 0 companies |
| Dag Åsmund Bilstad | Chief Executive Officer | 0 companies |