| Revenue | NOK 80K | -29% |
| EBITDA | NOK -179K | -72% |
| Net profit | NOK 99K | +100% |
| Total assets | NOK 29,9M | -1% |
| Equity | NOK 29,6M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 96 | 143 | 78 | 64 | 127 | 174 | 169 | 202 | 149 | 160 | 164 | 150 | 113 | 80 |
| Staff expenses | −0 | −0 | −0 | −313 | 39 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −10 |
| EBITDA | −307 | −58 | −45 | −447 | −277 | −899 | −200 | −69 | −271 | −203 | −130 | −248 | −180 | −146 | −155 | −104 | −179 |
| Depreciation & amort. | −0 | −0 | −0 | −68 | −79 | −63 | −50 | −34 | −25 | −20 | −16 | −13 | −10 | −8 | −19 | −39 | −44 |
| EBIT | −307 | −58 | −45 | −515 | −356 | −962 | −250 | −103 | −297 | −223 | −147 | −261 | −191 | −154 | −174 | −143 | −223 |
| Net financials | −13 035 | 3 092 | 2 721 | −2 547 | 5 428 | 2 725 | 1 858 | 2 434 | 2 143 | −761 | 418 | −3 016 | −806 | 674 | −1 746 | −21 688 | 322 |
| Profit before tax | −13 342 | 3 033 | 2 676 | −3 062 | 5 072 | 1 763 | 1 608 | 2 331 | 1 847 | −984 | 271 | −3 277 | −997 | 520 | −1 920 | −21 831 | 99 |
| Tax | 1 084 | 502 | 584 | 227 | 485 | 253 | −0 | 653 | 582 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 427 | 2 532 | 2 092 | −3 289 | 4 587 | 1 511 | 1 608 | 1 678 | 1 265 | −984 | 271 | −3 277 | −997 | 520 | −1 920 | −21 831 | 99 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 108 | 68 050 | 68 891 | 63 580 | 66 644 | 67 961 | 66 884 | 68 011 | 68 007 | 65 147 | 64 200 | 60 093 | 58 606 | 58 880 | 52 538 | 30 169 | 29 935 |
| Equity | 64 902 | 65 941 | 66 449 | 61 572 | 64 958 | 65 269 | 65 677 | 66 155 | 66 119 | 63 835 | 62 261 | 59 608 | 58 261 | 58 431 | 52 000 | 29 819 | 29 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 206 | 2 109 | 2 442 | 2 008 | 1 685 | 2 692 | 1 207 | 1 856 | 1 887 | 1 312 | 1 939 | 485 | 345 | 449 | 538 | 350 | 367 |
| Total debt | 4 206 | 2 109 | 2 442 | 2 008 | 1 685 | 2 692 | 1 207 | 1 856 | 1 887 | 1 312 | 1 939 | 485 | 345 | 449 | 538 | 350 | 367 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 12.1% | 12.1% | 2023 | |
| Individual | 12.1% | 12.1% | 2023 | |
| Individual | 12.1% | 12.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Annelise Andresen Risnes | Board of Directors | 0 companies |
| Helge Briseid Risnes | Chairman | 0 companies |