| Revenue | NOK 0 | — |
| EBITDA | NOK -217K | -13% |
| Net profit | NOK -109K | -58% |
| Total assets | NOK 6,7M | -2% |
| Equity | NOK 6,6M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 351 | 106 | 2 750 | 11 | 277 | 375 | 375 | 200 | 150 | 344 | 222 | 175 | 77 | 79 | 75 | 0 | 0 |
| Staff expenses | 56 | −7 | −621 | −254 | −358 | −349 | −10 | −315 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 |
| EBITDA | 1 | −270 | 1 693 | −442 | −291 | −209 | 204 | −319 | −77 | 74 | −26 | 2 | −186 | −198 | −188 | −193 | −217 |
| Depreciation & amort. | −106 | −106 | −105 | −56 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −105 | −376 | 1 589 | −498 | −325 | −209 | 204 | −319 | −77 | 74 | −26 | 2 | −186 | −198 | −188 | −193 | −217 |
| Net financials | −285 | −189 | 11 | 97 | 94 | 379 | 94 | 486 | −1 187 | 114 | 116 | 126 | 103 | −16 | 88 | 104 | 77 |
| Profit before tax | −390 | −566 | 1 600 | −401 | −231 | 171 | 298 | 168 | −1 264 | 188 | 90 | 128 | −83 | −214 | −100 | −89 | −140 |
| Tax | −109 | −159 | 448 | −112 | −65 | −2 | 80 | −53 | 25 | 50 | 24 | 28 | −18 | −13 | −18 | −19 | −31 |
| Net profit | −281 | −407 | 1 152 | −289 | −166 | 172 | 218 | 220 | −1 289 | 139 | 66 | 100 | −64 | −201 | −82 | −69 | −109 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 861 | 9 902 | 5 011 | 4 418 | 4 236 | 4 485 | 4 551 | 3 717 | 6 875 | 6 998 | 7 142 | 7 182 | 7 081 | 6 936 | 6 952 | 6 815 | 6 711 |
| Equity | 3 454 | 3 047 | 4 199 | 3 910 | 3 744 | 3 916 | 3 134 | 3 104 | 6 833 | 6 971 | 7 037 | 7 137 | 7 073 | 6 872 | 6 790 | 6 721 | 6 612 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 407 | 42 | 512 | 508 | 492 | 568 | 1 417 | 613 | 42 | 27 | 105 | 45 | 9 | 64 | 162 | 94 | 100 |
| Total debt | 6 407 | 6 854 | 812 | 508 | 492 | 568 | 1 417 | 613 | 42 | 27 | 105 | 45 | 9 | 64 | 162 | 94 | 100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Annelise Andresen Risnes | Deputy Member | 0 companies |
| Helge Briseid Risnes | Chairman | 0 companies |