| Revenue | NOK 0 | — |
| EBITDA | NOK -12K | +12% |
| Net profit | NOK -12K | +12% |
| Total assets | NOK 1,1M | -1% |
| Equity | NOK 1,1M | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 648 | 54 | 267 | 0 | 80 | 22 375 | 13 460 | 2 795 | 0 | 0 | 0 | 2 150 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 50 | −79 | 229 | −398 | −222 | 3 088 | 1 234 | −1 158 | −306 | −332 | −807 | −1 147 | −13 | −4 | −14 | −14 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −665 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 50 | −79 | 229 | −398 | −222 | 3 088 | 1 234 | −1 158 | −306 | −997 | −807 | −1 147 | −13 | −4 | −14 | −14 | −12 |
| Net financials | 0 | 18 | 3 | 12 | 129 | −93 | −1 191 | −197 | −163 | 7 | 3 | 3 | 17 | 36 | 417 | 0 | 0 | 0 |
| Profit before tax | 0 | 69 | −76 | 241 | −269 | −315 | 1 897 | 1 036 | −1 322 | −299 | −993 | −804 | −1 129 | 23 | 413 | −14 | −14 | −12 |
| Tax | −0 | 19 | −21 | 68 | −106 | −88 | 531 | 280 | −330 | −59 | 308 | 82 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 49 | −55 | 174 | −163 | −227 | 1 366 | 756 | −991 | −240 | −1 301 | −886 | −1 129 | 23 | 413 | −14 | −14 | −12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 229 | 5 207 | 5 132 | 4 992 | 12 164 | 19 327 | 7 975 | 6 323 | 6 357 | 5 027 | 4 215 | 3 158 | 1 218 | 1 101 | 1 088 | 1 074 | 1 062 |
| Equity | — | 3 362 | 3 307 | 3 481 | 3 318 | 3 091 | 4 457 | 5 213 | 4 222 | 3 981 | 2 680 | 1 795 | 665 | 688 | 1 101 | 1 088 | 1 074 | 1 062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 786 | 13 642 | 2 443 | 2 067 | 2 287 | 2 347 | 2 413 | 2 493 | 529 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 333 | 335 | 48 | 25 | 2 286 | 1 229 | 320 | 35 | 89 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 1 867 | 1 900 | 1 652 | 1 674 | 9 073 | 14 871 | 2 762 | 2 101 | 2 376 | 2 347 | 2 421 | 2 493 | 529 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
EH Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ivar Clausen As | Company | 50.0% | 50.0% | 2023 |
Haugli Eiendom As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Magne Clausen | Chief Executive Officer | 0 companies |
| Einar Harald Hauge | Deputy Member | 0 companies |
| Harald Hauge | Chairman | 0 companies |