| Revenue | NOK 454K | -5% |
| EBITDA | NOK 360K | -9% |
| Net profit | NOK 168K | -10% |
| Total assets | NOK 1,6M | +12% |
| Equity | NOK 1,4M | +13% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 413 | 462 | 474 | 525 | 552 | 575 | 554 | 614 | 629 | 525 | 539 | 558 | 393 | 479 | 454 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 187 | 419 | 426 | 451 | −186 | 495 | 471 | 398 | 590 | 411 | 410 | 474 | 281 | 396 | 360 |
| Depreciation & amort. | −0 | −386 | −198 | −177 | −157 | −150 | −150 | −150 | −150 | −150 | −150 | −150 | −150 | −150 | −150 | −150 |
| EBIT | 0 | −199 | 220 | 249 | 294 | −336 | 345 | 321 | 247 | 439 | 261 | 259 | 323 | 131 | 245 | 210 |
| Net financials | 0 | −172 | −150 | −145 | −110 | −89 | −77 | −59 | −59 | −47 | −39 | −29 | −20 | −13 | −6 | 5 |
| Profit before tax | 0 | −371 | 71 | 104 | 184 | −426 | 268 | 262 | 188 | 392 | 222 | 230 | 303 | 117 | 239 | 215 |
| Tax | −0 | −104 | 20 | 29 | 51 | −119 | 81 | 71 | 60 | 103 | 59 | 59 | 67 | 26 | 53 | 47 |
| Net profit | 0 | −267 | 51 | 75 | 132 | −306 | 187 | 191 | 128 | 289 | 163 | 171 | 236 | 92 | 186 | 168 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 412 | 4 170 | 4 061 | 2 940 | 2 989 | 2 804 | 2 653 | 2 612 | 2 436 | 2 366 | 2 087 | 1 904 | 1 612 | 1 439 | 1 606 |
| Equity | — | −334 | −283 | −208 | −76 | −382 | −195 | −4 | 124 | 414 | 577 | 748 | 985 | 1 076 | 1 263 | 1 430 |
| Long-term debt | 0 | 4 678 | 4 328 | 0 | 0 | 3 194 | 2 794 | 2 500 | 2 200 | 1 750 | 1 600 | 1 150 | 700 | 400 | 0 | 0 |
| Short-term debt | 0 | 68 | 124 | 169 | 171 | 177 | 205 | 157 | 287 | 273 | 189 | 189 | 219 | 136 | 176 | 175 |
| Total debt | 0 | 4 746 | 4 452 | 4 269 | 3 015 | 3 371 | 2 999 | 2 657 | 2 487 | 2 023 | 1 789 | 1 339 | 919 | 536 | 176 | 175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H.I. Giørtz Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Giørtz | Chief Executive Officer | 0 companies |
| Signy Starheim | Board of Directors | 0 companies |
| Egil Giørtz | Chairman | 0 companies |