| Revenue | NOK 2,9M | +6% |
| EBITDA | NOK 673K | -50% |
| Net profit | NOK -522K | -156% |
| Total assets | NOK 23,4M | -8% |
| Equity | NOK 10,3M | -5% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4 042 | 3 920 | 2 510 | 2 707 | 2 859 |
| Staff expenses | −327 | −250 | −295 | −208 | −190 |
| EBITDA | 2 706 | 2 585 | 1 215 | 1 353 | 673 |
| Depreciation & amort. | −937 | −979 | −988 | −993 | −991 |
| EBIT | 1 769 | 1 606 | 227 | 360 | −317 |
| Net financials | −344 | −353 | −286 | −246 | −352 |
| Profit before tax | 1 424 | 1 254 | −58 | 113 | −670 |
| Tax | 245 | 500 | −238 | 318 | −147 |
| Net profit | 1 180 | 753 | 179 | −204 | −522 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 24 746 | 24 953 | 25 441 | 25 378 | 23 393 |
| Equity | 10 104 | 10 857 | 11 036 | 10 832 | 10 310 |
| Long-term debt | 12 269 | 11 085 | 11 229 | 11 287 | 10 121 |
| Short-term debt | 2 374 | 3 011 | 3 176 | 3 260 | 2 962 |
| Total debt | 14 642 | 14 096 | 14 405 | 14 546 | 13 083 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RJ Chief Executive Officer | Chief Executive Officer | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Board of Directors | 2004 | |
| Chairman | 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roar Johansen | Chief Executive Officer | 0 companies |
| Marthe Dyrud | Board of Directors | 0 companies |
| Morten Olav Dyrud | Board of Directors | 0 companies |
| Stian Johansen | Board of Directors | 0 companies |
| Alf Johnny Johansen | Board of Directors | 0 companies |
| Espen Dyrud | Chairman | 0 companies |