| Revenue | NOK 0 | — |
| EBITDA | NOK -54K | -38% |
| Net profit | NOK -80K | -118% |
| Total assets | NOK 547K | -12% |
| Equity | NOK 405K | -17% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 077 | 24 | 774 | 3 114 | 3 611 | 4 128 | 2 382 | 1 053 | 479 | 348 | 1 528 | 2 178 | 2 622 | 1 082 | 14 | 0 |
| Staff expenses | −0 | −0 | −1 023 | −38 | −625 | −3 014 | −3 249 | −1 884 | −1 738 | −727 | −224 | −227 | −1 159 | −1 551 | −2 445 | −930 | −1 | −1 |
| EBITDA | 0 | −15 | 32 | −36 | 37 | 25 | 108 | 1 991 | 236 | 33 | 62 | −148 | 148 | 451 | 5 | −4 | −39 | −54 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −15 | 32 | −36 | 37 | 25 | 108 | 1 991 | 236 | 33 | 62 | −148 | 148 | 451 | 5 | −4 | −39 | −54 |
| Net financials | 0 | 1 | 0 | 0 | 7 | −5 | 18 | 35 | 36 | −3 | −0 | −0 | 0 | 0 | 0 | 0 | 2 | −27 |
| Profit before tax | 0 | −14 | 32 | −36 | 44 | 19 | 126 | 2 026 | 272 | 31 | 62 | −148 | 148 | 451 | 5 | −4 | −37 | −80 |
| Tax | −0 | −4 | 9 | −10 | 13 | 5 | 40 | 547 | 73 | 8 | 15 | −0 | −0 | 99 | 1 | −0 | −0 | −0 |
| Net profit | 0 | −10 | 23 | −26 | 32 | 14 | 87 | 1 479 | 199 | 23 | 47 | −148 | 148 | 352 | 4 | −4 | −37 | −80 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 71 | 616 | 70 | 433 | 1 067 | 1 327 | 2 738 | 774 | 348 | 395 | 214 | 886 | 1 082 | 1 761 | 661 | 622 | 547 |
| Equity | — | 58 | 82 | 56 | 88 | 101 | 103 | 1 582 | 101 | 124 | 171 | 23 | 171 | 522 | 526 | 522 | 486 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 12 | 534 | 14 | 346 | 966 | 1 224 | 1 156 | 673 | 224 | 225 | 192 | 716 | 560 | 1 235 | 139 | 137 | 141 |
| Total debt | 0 | 12 | 534 | 14 | 346 | 966 | 1 224 | 1 156 | 674 | 224 | 225 | 192 | 716 | 560 | 1 235 | 139 | 137 | 141 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Steinar Schei Johansen | Deputy Member | 0 companies |
| Svein Egil Johansen | Chairman | 0 companies |