| Revenue | NOK 892K | -55% |
| EBITDA | NOK -288K | -3020% |
| Net profit | NOK -194K | -576% |
| Total assets | NOK 651K | -25% |
| Equity | NOK 227K | -46% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 101 | 1 019 | 1 088 | 1 187 | 1 364 | 1 450 | 1 495 | 1 888 | 2 010 | 2 095 | 989 | 1 032 | 1 440 | 1 815 | 1 879 | 1 969 | 892 |
| Staff expenses | −880 | −890 | −892 | −987 | −1 150 | −1 187 | −1 215 | −1 362 | −1 530 | −1 698 | −642 | −780 | −984 | −1 292 | −1 313 | −1 308 | −850 |
| EBITDA | 114 | −15 | 66 | 51 | 100 | 101 | 81 | 329 | 286 | 214 | −4 | −42 | 26 | −31 | −58 | −9 | −288 |
| Depreciation & amort. | −10 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 104 | −17 | 66 | 51 | 100 | 101 | 81 | 329 | 286 | 214 | −4 | −42 | 26 | −31 | −58 | −9 | −288 |
| Net financials | 20 | 7 | 7 | 9 | 13 | 7 | 5 | 12 | 7 | 41 | −14 | 47 | 21 | 38 | −22 | 52 | 34 |
| Profit before tax | 124 | −10 | 73 | 59 | 113 | 108 | 86 | 342 | 294 | 255 | −18 | 5 | 47 | 6 | −80 | 43 | −254 |
| Tax | 35 | −3 | 20 | 17 | 32 | 30 | 29 | 96 | 73 | 52 | −0 | −9 | 6 | −7 | −12 | 2 | −60 |
| Net profit | 89 | −7 | 53 | 42 | 81 | 78 | 57 | 246 | 221 | 203 | −18 | 14 | 41 | 13 | −68 | 41 | −194 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 587 | 736 | 860 | 823 | 847 | 795 | 1 010 | 1 137 | 1 567 | 905 | 743 | 795 | 963 | 786 | 867 | 651 |
| Equity | 384 | 377 | 410 | 432 | 284 | 302 | 299 | 285 | 345 | 548 | 481 | 494 | 535 | 448 | 380 | 421 | 227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 210 | 325 | 427 | 539 | 545 | 495 | 725 | 791 | 1 018 | 425 | 249 | 260 | 515 | 406 | 446 | 424 |
| Total debt | 290 | 210 | 325 | 427 | 539 | 545 | 495 | 725 | 791 | 1 018 | 425 | 249 | 260 | 515 | 406 | 446 | 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2004 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Geir Magnus Evenstad | Deputy Member | 0 companies |
| Magnus Evenstad | Chief Executive Officer | 0 companies |
| Linda Meberg Evenstad | Board of Directors | 0 companies |