| Revenue | NOK 300K | +41% |
| EBITDA | NOK -232K | +33% |
| Net profit | NOK 58K | +143% |
| Total assets | NOK 19,6M | +32% |
| Equity | NOK 13,2M | -2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 70 | 0 | 25 | 45 | 50 | 302 | 239 | 84 | 37 | 0 | 87 | 252 | 213 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −44 | −0 | −0 | −0 | −0 | −44 | −88 | −0 | −249 |
| EBITDA | −13 | −39 | −56 | 19 | −14 | −37 | 26 | 3 | 219 | 114 | 14 | −38 | −107 | −386 | −291 | −349 | −232 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −8 | −36 |
| EBIT | −13 | −39 | −56 | 19 | −14 | −37 | 26 | 3 | 219 | 114 | 14 | −38 | −107 | −388 | −296 | −358 | −269 |
| Net financials | 78 | 143 | 53 | −50 | 51 | 7 | −114 | 97 | 136 | 307 | 1 327 | 297 | 5 585 | 7 287 | −495 | 223 | 327 |
| Profit before tax | 65 | 104 | −3 | −30 | 37 | −30 | −87 | 99 | 356 | 421 | 1 341 | 258 | 5 479 | 6 899 | −791 | −135 | 58 |
| Tax | −0 | −0 | −0 | −0 | −0 | 0 | −0 | −0 | 16 | 47 | 15 | 0 | −4 | −0 | −0 | −0 | −0 |
| Net profit | 65 | 104 | −3 | −30 | 37 | −30 | −87 | 99 | 340 | 374 | 1 326 | 258 | 5 482 | 6 899 | −791 | −135 | 58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 754 | 894 | 885 | 827 | 862 | 863 | 769 | 880 | 1 289 | 1 664 | 2 929 | 3 148 | 8 567 | 17 434 | 15 610 | 14 903 | 19 643 |
| Equity | 754 | 858 | 855 | 825 | 862 | 832 | 745 | 844 | 1 184 | 1 558 | 2 883 | 3 142 | 8 544 | 14 906 | 13 815 | 13 451 | 13 159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 470 | 1 398 | 1 296 | 6 300 |
| Short-term debt | 0 | 36 | 30 | 2 | 0 | 31 | 25 | 36 | 105 | 107 | 46 | 6 | 23 | 58 | 397 | 156 | 184 |
| Total debt | 0 | 36 | 30 | 2 | 0 | 31 | 25 | 36 | 105 | 107 | 46 | 6 | 23 | 2 528 | 1 795 | 1 453 | 6 484 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Deputy Member | Deputy Member | 2017 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Bakke | Deputy Member | 0 companies |
| Stig Bakke | Chief Executive Officer | 0 companies |