| Revenue | NOK 16,4M | -8% |
| EBITDA | NOK -1,4M | -285% |
| Net profit | NOK -1M | -280% |
| Total assets | NOK 6,4M | -19% |
| Equity | NOK 2,4M | -30% |
| Employees | 22 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 648 | 10 434 | 15 055 | 17 477 | 18 994 | 21 413 | 23 016 | 21 893 | 20 236 | 19 110 | 16 588 | 17 711 | 16 152 | 18 124 | 17 425 | 17 828 | 16 350 |
| Staff expenses | −0 | −1 398 | −2 127 | −2 890 | −3 419 | −3 852 | −4 451 | −4 664 | −4 531 | −4 410 | −4 583 | −4 254 | −4 788 | −3 756 | −4 117 | −5 006 | −4 464 | −4 973 |
| EBITDA | 0 | 867 | 1 523 | 2 228 | 2 431 | 2 879 | 2 734 | 3 539 | 2 622 | 1 688 | 1 581 | 536 | 488 | 2 108 | 1 872 | 118 | 731 | −1 352 |
| Depreciation & amort. | −0 | −184 | −258 | −305 | −408 | −390 | −309 | −265 | −334 | −275 | −392 | −382 | −276 | −259 | −212 | −49 | −28 | −3 |
| EBIT | 0 | 684 | 1 264 | 1 923 | 2 023 | 2 489 | 2 425 | 3 275 | 2 288 | 1 413 | 1 189 | 154 | 213 | 1 849 | 1 660 | 70 | 703 | −1 355 |
| Net financials | 0 | −35 | −5 | −22 | −11 | 33 | 46 | 53 | 23 | 8 | 6 | 3 | −2 | 0 | 1 | −0 | 19 | 49 |
| Profit before tax | 0 | 649 | 1 260 | 1 901 | 2 011 | 2 522 | 2 471 | 3 327 | 2 311 | 1 421 | 1 194 | 157 | 211 | 1 849 | 1 661 | 70 | 723 | −1 306 |
| Tax | −0 | 165 | 370 | 518 | 597 | 748 | 725 | 908 | 516 | 363 | 289 | 39 | 47 | 407 | 365 | 15 | 158 | −287 |
| Net profit | 0 | 483 | 890 | 1 383 | 1 414 | 1 774 | 1 747 | 2 420 | 1 795 | 1 058 | 905 | 118 | 165 | 1 442 | 1 295 | 54 | 565 | −1 019 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 985 | 3 303 | 5 603 | 6 275 | 8 232 | 7 830 | 8 910 | 7 524 | 7 003 | 5 564 | 4 728 | 5 296 | 6 684 | 7 042 | 7 122 | 7 800 | 6 351 |
| Equity | — | 299 | 1 039 | 2 062 | 2 900 | 2 752 | 2 634 | 2 651 | 2 651 | 2 651 | 2 651 | 2 769 | 2 933 | 3 376 | 3 376 | 3 431 | 3 435 | 2 416 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 685 | 2 265 | 3 541 | 3 375 | 5 480 | 5 195 | 6 260 | 4 874 | 4 352 | 2 913 | 1 959 | 2 362 | 3 308 | 3 666 | 3 691 | 4 365 | 3 934 |
| Total debt | 0 | 2 686 | 2 265 | 3 541 | 3 375 | 5 480 | 5 195 | 6 260 | 4 874 | 4 352 | 2 913 | 1 959 | 2 362 | 3 308 | 3 666 | 3 691 | 4 365 | 3 934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norne Investeringsselskap As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Petter Toldnes | Deputy Member | 0 companies |
| Anne Elisabeth Brustad Toldnes | Chairman | 0 companies |