| Revenue | NOK 9,4M | -17% |
| EBITDA | NOK 1,4M | -48% |
| Net profit | NOK 1,1M | -48% |
| Total assets | NOK 5,5M | -18% |
| Equity | NOK 2,7M | +0% |
| Employees | 5 | — |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 895 | 9 990 | 11 094 | 10 767 | 8 135 | 9 355 | 7 893 | 6 500 | 9 579 | 9 025 | 8 532 | 10 884 | 10 515 | 11 324 | 9 430 |
| Staff expenses | −2 454 | −2 784 | −3 407 | −3 422 | −2 686 | −3 288 | −3 057 | −2 445 | −2 730 | −2 991 | −2 810 | −2 706 | −2 363 | −2 279 | −2 192 |
| EBITDA | −368 | 454 | 847 | 735 | 522 | 820 | −118 | 130 | 1 086 | 151 | 532 | 1 597 | 1 815 | 2 604 | 1 353 |
| Depreciation & amort. | −26 | −21 | −86 | −93 | −93 | −70 | −93 | −119 | −102 | −106 | −144 | −125 | −42 | −42 | −36 |
| EBIT | −394 | 432 | 762 | 642 | 429 | 750 | −211 | 11 | 984 | 45 | 388 | 1 472 | 1 773 | 2 562 | 1 317 |
| Net financials | 5 | −15 | −2 | 21 | 26 | 32 | 1 | 15 | 3 | 9 | 4 | −4 | −3 | 4 | −2 |
| Profit before tax | −389 | 418 | 760 | 663 | 455 | 783 | −210 | 26 | 987 | 54 | 392 | 1 468 | 1 771 | 2 566 | 1 315 |
| Tax | −4 | 147 | 218 | 327 | 46 | 223 | −0 | −0 | 196 | 19 | 133 | 329 | 389 | 515 | 250 |
| Net profit | −385 | 270 | 542 | 336 | 409 | 559 | −210 | 26 | 792 | 35 | 259 | 1 139 | 1 381 | 2 051 | 1 065 |
| Item | 2008 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 091 | 2 329 | 3 368 | 3 157 | 3 316 | 3 938 | 3 883 | 3 725 | 4 782 | 3 567 | 3 337 | 5 125 | 5 028 | 6 651 | 5 482 |
| Equity | 604 | 786 | 1 329 | 1 665 | 2 074 | 2 633 | 2 423 | 2 449 | 2 185 | 2 220 | 1 966 | 2 705 | 3 086 | 2 645 | 2 650 |
| Long-term debt | 134 | 39 | 39 | 35 | 18 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 354 | 1 504 | 2 000 | 1 458 | 1 224 | 1 287 | 1 460 | 1 276 | 2 597 | 1 347 | 1 371 | 2 420 | 1 941 | 4 006 | 2 831 |
| Total debt | 1 488 | 1 543 | 2 040 | 1 493 | 1 242 | 1 305 | 1 460 | 1 276 | 2 597 | 1 347 | 1 371 | 2 420 | 1 941 | 4 006 | 2 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alfa Rør As | Company | 42.4% | 42.4% | 2022 |
| Individual | 13.4% | 13.4% | 2022 | |
| Individual | 5.8% | 5.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jasmin Tiro | Chief Executive Officer | 0 companies |