| Revenue | NOK 2,5M | +4% |
| EBITDA | NOK 1,6M | -15% |
| Net profit | NOK 326K | -49% |
| Total assets | NOK 40,7M | -2% |
| Equity | NOK 21,5M | +2% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 857 | 22 841 | 22 569 | 22 619 | 10 271 | 206 | 8 | 23 | 418 | 89 | 29 | 409 | 1 991 | 2 268 | 2 435 | 2 542 |
| Staff expenses | −1 328 | −2 451 | −2 242 | −2 121 | −645 | −236 | −236 | −236 | −194 | −103 | −227 | −317 | −278 | −278 | −278 | −284 |
| EBITDA | 1 641 | 2 374 | −1 491 | 508 | 1 586 | 1 453 | −787 | −276 | 70 | −113 | −282 | −27 | 840 | 1 748 | 1 832 | 1 551 |
| Depreciation & amort. | −428 | −523 | −387 | −236 | −25 | −0 | −0 | −1 | −6 | −10 | −0 | −0 | −1 168 | −1 178 | −1 177 | −1 174 |
| EBIT | 1 213 | 1 850 | −1 878 | 272 | 1 561 | 1 453 | −787 | −278 | 65 | −123 | −282 | −27 | −327 | 570 | 656 | 377 |
| Net financials | 62 | 109 | −31 | −11 | 190 | 385 | 11 | 1 788 | 979 | 0 | 1 203 | 1 | 650 | 416 | −114 | −177 |
| Profit before tax | 1 275 | 1 959 | −1 909 | 261 | 1 752 | 1 838 | −776 | 1 510 | 1 043 | −123 | 920 | −26 | 323 | 987 | 541 | 200 |
| Tax | 358 | 556 | −540 | 73 | 501 | 496 | −207 | 245 | 118 | −41 | −54 | −6 | −186 | −40 | −94 | −126 |
| Net profit | 917 | 1 403 | −1 369 | 188 | 1 251 | 1 342 | −569 | 1 264 | 926 | −82 | 974 | −21 | 509 | 1 027 | 635 | 326 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 324 | 9 855 | 10 521 | 7 399 | 5 941 | 5 741 | 5 220 | 6 441 | 7 491 | 7 342 | 8 223 | 8 218 | 42 912 | 42 831 | 41 573 | 40 709 |
| Equity | 2 625 | 4 028 | 2 659 | 2 847 | 4 098 | 5 440 | 4 870 | 6 135 | 7 061 | 6 979 | 7 953 | 7 932 | 20 066 | 21 093 | 21 128 | 21 454 |
| Long-term debt | 1 648 | 1 691 | 1 741 | 1 787 | 1 798 | 223 | 16 | 262 | 379 | 288 | 231 | 185 | 22 581 | 21 478 | 20 266 | 19 102 |
| Short-term debt | 2 051 | 4 136 | 6 122 | 2 766 | 45 | 78 | 334 | 45 | 51 | 74 | 39 | 101 | 265 | 260 | 179 | 153 |
| Total debt | 3 699 | 5 827 | 7 863 | 4 553 | 1 843 | 301 | 350 | 306 | 430 | 363 | 270 | 286 | 22 846 | 21 738 | 20 445 | 19 255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
OE Deputy Member | Deputy Member | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Lilleeng Ertvaag | Chief Executive Officer | 0 companies |
| Ole Ertvaag | Deputy Member | 0 companies |