| Revenue | NOK 21,3M | -4% |
| EBITDA | NOK 5,8M | +7% |
| Net profit | NOK 4,3M | +11% |
| Total assets | NOK 14,6M | +4% |
| Equity | NOK 5,2M | +34% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 718 | 7 830 | 7 789 | 9 438 | 12 300 | 12 320 | 13 362 | 14 987 | 14 708 | 16 992 | 18 174 | 17 395 | 19 623 | 17 281 | 19 926 | 20 759 | 22 120 | 21 302 |
| Staff expenses | −2 390 | −3 001 | −5 852 | −3 950 | −4 380 | −5 058 | −5 132 | −5 608 | −5 451 | −6 374 | −7 059 | −7 524 | −6 676 | −7 105 | −7 855 | −8 396 | −8 989 | −8 967 |
| EBITDA | 866 | 633 | −2 075 | 1 241 | 2 468 | 1 327 | 2 282 | 2 796 | 2 613 | 3 270 | 2 990 | 3 019 | 6 736 | 3 918 | 5 674 | 5 419 | 5 462 | 5 817 |
| Depreciation & amort. | −344 | −341 | −507 | −580 | −602 | −561 | −476 | −488 | −448 | −396 | −370 | −391 | −263 | −388 | −218 | 651 | −213 | −215 |
| EBIT | 523 | 292 | −2 582 | 661 | 1 866 | 766 | 1 806 | 2 308 | 2 165 | 2 874 | 2 621 | 2 627 | 6 474 | 3 530 | 5 456 | 6 070 | 5 249 | 5 603 |
| Net financials | 885 | 13 | 64 | 47 | 36 | 57 | 35 | −80 | −41 | −9 | −1 | −97 | −2 113 | −1 194 | −299 | −877 | −247 | −28 |
| Profit before tax | 1 408 | 305 | −2 518 | 708 | 1 902 | 823 | 1 841 | 2 228 | 2 124 | 2 864 | 2 620 | 2 530 | 4 360 | 2 336 | 5 157 | 5 192 | 5 002 | 5 575 |
| Tax | −0 | 18 | −18 | −0 | −0 | −0 | −0 | 417 | 344 | 501 | 630 | 579 | 1 411 | 748 | 1 179 | 1 274 | 1 108 | 1 246 |
| Net profit | 1 408 | 288 | −2 500 | 708 | 1 902 | 823 | 1 841 | 1 811 | 1 780 | 2 364 | 1 990 | 1 951 | 2 950 | 1 588 | 3 979 | 3 918 | 3 894 | 4 329 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 987 | 9 385 | 7 399 | 7 581 | 11 204 | 10 753 | 7 922 | 7 893 | 7 701 | 8 420 | 7 835 | 9 756 | 14 904 | 15 204 | 17 021 | 20 463 | 13 989 | 14 565 |
| Equity | 3 067 | 7 955 | 5 454 | 6 162 | 7 064 | 7 287 | 2 381 | 2 442 | 2 523 | 2 586 | 2 676 | 2 877 | 4 077 | 4 365 | 6 343 | 10 262 | 3 894 | 5 223 |
| Long-term debt | 560 | 0 | 0 | 0 | 1 000 | 1 000 | 1 587 | 1 557 | 1 214 | 867 | 546 | 2 195 | 3 771 | 3 061 | 4 680 | 3 972 | 3 080 | 2 217 |
| Short-term debt | 1 360 | 993 | 1 664 | 1 279 | 3 140 | 2 466 | 3 954 | 3 894 | 3 964 | 4 967 | 4 613 | 4 683 | 7 057 | 7 779 | 5 998 | 6 229 | 7 015 | 7 125 |
| Total debt | 1 920 | 1 431 | 1 944 | 1 419 | 4 140 | 3 466 | 5 541 | 5 451 | 5 178 | 5 834 | 5 159 | 6 879 | 10 827 | 10 839 | 10 678 | 10 202 | 10 095 | 9 342 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strand & Partners As | Company | 55.9% | 55.9% | 2024 |
Ine Invest As | Company | 34.2% | 34.2% | 2024 |
| Individual | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Johansen | Chairman | 0 companies |
| Inge Noralv Ellingsund | Board of Directors | 0 companies |
| Hanna Haugen Strand | Board of Directors | 0 companies |
| Kjartan Olav Strand | Chairman | 0 companies |