| Revenue | NOK 450K | -6% |
| EBITDA | NOK 132K | -46% |
| Net profit | NOK -97K | -272% |
| Total assets | NOK 4,4M | +37% |
| Equity | NOK 1,2M | -8% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 430 | 440 | 501 | 461 | 482 | 468 | 478 | 488 | 499 | 523 | 535 | 530 | 542 | 549 | 943 | 688 | 480 | 450 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 357 | 359 | 288 | 289 | 393 | 369 | 358 | 399 | 366 | 374 | 369 | 345 | 355 | 368 | 534 | 424 | 244 | 132 |
| Depreciation & amort. | −0 | −66 | −67 | −67 | −67 | −67 | −67 | −67 | −67 | −70 | −77 | −87 | −87 | −87 | −87 | −91 | −108 | −111 | −111 |
| EBIT | 0 | 291 | 292 | 221 | 222 | 326 | 302 | 292 | 332 | 295 | 297 | 283 | 258 | 268 | 282 | 443 | 316 | 133 | 22 |
| Net financials | 0 | −204 | −139 | −117 | −111 | −121 | −119 | −89 | −61 | −58 | −67 | −65 | −85 | −77 | −73 | −69 | −75 | −63 | −152 |
| Profit before tax | 0 | 87 | 153 | 104 | 111 | 204 | 183 | 202 | 271 | 237 | 229 | 218 | 173 | 192 | 209 | 374 | 242 | 70 | −131 |
| Tax | −0 | 30 | 37 | 29 | 31 | 57 | 48 | 55 | 65 | 55 | 51 | 45 | 38 | 42 | 46 | 82 | 53 | 14 | −33 |
| Net profit | 0 | 56 | 117 | 75 | 80 | 147 | 135 | 148 | 206 | 182 | 179 | 173 | 135 | 149 | 163 | 292 | 189 | 57 | −97 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 230 | 3 111 | 3 109 | 3 138 | 3 440 | 3 515 | 3 589 | 3 700 | 3 749 | 3 864 | 3 357 | 3 438 | 3 494 | 3 178 | 3 740 | 3 755 | 3 211 | 4 387 |
| Equity | — | 536 | 653 | 727 | 807 | 955 | 1 090 | 1 238 | 1 443 | 1 626 | 1 004 | 1 177 | 912 | 1 062 | 1 224 | 1 211 | 1 287 | 1 281 | 1 183 |
| Long-term debt | 0 | 0 | 0 | 2 067 | 2 170 | 1 806 | 2 257 | 2 154 | 2 042 | 1 931 | 1 819 | 1 993 | 1 943 | 2 207 | 1 756 | 1 922 | 1 608 | 1 811 | 0 |
| Short-term debt | 0 | 114 | 148 | 315 | 160 | 679 | 168 | 197 | 214 | 192 | 1 040 | 187 | 582 | 226 | 198 | 607 | 859 | 119 | 241 |
| Total debt | 0 | 2 694 | 2 458 | 2 381 | 2 330 | 2 485 | 2 425 | 2 351 | 2 256 | 2 123 | 2 859 | 2 180 | 2 526 | 2 433 | 1 953 | 2 529 | 2 468 | 1 931 | 3 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lt Finans As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Sørstrømmen | Deputy Member | 0 companies |
| Leif Trygve Nilsen | Chairman | 0 companies |