| Revenue | NOK 584K | +82% |
| EBITDA | NOK -776K | +46% |
| Net profit | NOK -6M | -359% |
| Total assets | NOK 20,9M | -24% |
| Equity | NOK 19,4M | -25% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 529 | 442 | 993 | 544 | 321 | 584 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −280 | −162 | −162 | −264 | −1 294 | −1 146 | −700 |
| EBITDA | 500 | −52 | −37 | −32 | −32 | −40 | −22 | −29 | −30 | −23 | −269 | −197 | −456 | 150 | −1 559 | −1 436 | −776 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −358 | −13 | −19 | −5 403 |
| EBIT | 500 | −52 | −37 | −32 | −32 | −40 | −22 | −29 | −30 | −23 | −269 | −197 | −456 | −208 | −1 572 | −1 455 | −6 179 |
| Net financials | 11 | 11 | 711 | 69 | 29 | 9 | 401 | 1 250 | 2 500 | −0 | 31 848 | −25 | 74 | 805 | 482 | 137 | 131 |
| Profit before tax | 511 | −41 | 674 | 37 | −3 | −31 | 379 | 1 222 | 2 470 | −23 | 31 579 | −222 | −382 | 597 | −1 090 | −1 318 | −6 048 |
| Tax | 143 | −10 | 189 | −2 | −1 | −9 | −6 | 328 | 617 | −6 | −15 | −48 | −72 | −55 | 191 | −0 | −0 |
| Net profit | 368 | −31 | 485 | 40 | −2 | −22 | 384 | 894 | 1 853 | −17 | 31 594 | −174 | −310 | 651 | −1 281 | −1 318 | −6 048 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 330 | 1 166 | 1 629 | 1 262 | 1 149 | 1 147 | 1 083 | 1 708 | 3 785 | 1 399 | 35 286 | 34 040 | 33 787 | 31 479 | 29 425 | 27 486 | 20 924 |
| Equity | 1 197 | 1 065 | 1 150 | 1 090 | 888 | 666 | 700 | 744 | 797 | 780 | 31 874 | 28 762 | 28 330 | 28 982 | 27 651 | 25 793 | 19 380 |
| Long-term debt | 108 | 90 | 72 | 57 | 248 | 480 | 31 | 21 | 866 | 99 | 2 676 | 3 800 | 5 383 | 2 434 | 1 685 | 1 596 | 1 483 |
| Short-term debt | 25 | 11 | 407 | 115 | 13 | 1 | 351 | 944 | 2 122 | 520 | 736 | 1 477 | 73 | 62 | 89 | 97 | 61 |
| Total debt | 133 | 101 | 478 | 172 | 261 | 481 | 383 | 965 | 2 988 | 619 | 3 412 | 5 278 | 5 456 | 2 497 | 1 774 | 1 693 | 1 544 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Mette Strømme | Board of Directors | 0 companies |
| Eskil Ingar Elvebakk | Board of Directors | 0 companies |
| Sidsel Helene Meyer | Chairman | 0 companies |
| Trude Irene Wester | Chairman | 0 companies |
| Kirsti Wester Amundsen | Board of Directors | 0 companies |
| Ingrid Wester Amundsen | Board of Directors | 0 companies |
| Kristoffer Wester Amundsen | Board of Directors | 0 companies |